Skip to content

MAUSSEN FINANCIAL SERVICES: what changed

What changed

MAUSSEN FINANCIAL SERVICES

BE 0478.075.188
NACE 70.200, Business and other management consultancy
filed annual accounts (NBB)
Financial years compared with
Net result for the year
-€61,763
2024 · €1,785-€63,548
Equity
€212,153
2024 · €273,915-€61,763
Cash
€15,682
2024 · €49,084-€33,402
Balance sheet total
€250,322
2024 · €330,902-€80,580

Largest movements

2024 to 2025
Assets
  • Cash -€33,402

    down €33,402 (-68.1%), from €49,084 to €15,682

    mainly Net result for the year (-€61,763) and Debts after one year (-€7,645)

  • Tangible fixed assets -€28,511

    down €28,511 (-11.8%), from €241,084 to €212,573

    of which Plant, machinery and equipment: -€16,566

  • Receivables within one year -€16,890

    down €16,890 (-54.7%), from €30,853 to €13,963

    of which Other amounts receivable: -€9,097

Equity and liabilities
  • Profit (loss) carried forward -€61,763

    down €61,763, from €25,404 to -€36,359

  • Debts after one year -€7,645

    down €7,645 (-24.0%), from €31,907 to €24,262

  • Tax, wage and social debts -€6,905

    down €6,905 (-77.1%), from €8,961 to €2,056

    of which Remuneration and social security: -€7,423

Income statement
  • Gross operating margin -€70,958

    down €70,958, from €45,296 to -€25,662

  • Financial charges -€5,817

    down €5,817 (-78.2%), from €7,437 to €1,620

  • Other operating charges +€506

    up €506 (+21.8%), from €2,317 to €2,823

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 €1,785
Gross operating margin -€70,958
Depreciation +€425
Other operating charges -€506
Other operating items +€1,167
Financial income +€105
Financial charges +€5,817
Taxes +€403
Result 2025 -€61,763
raises the resultlowers the resultnot broken down further in the accounts

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations -€24,231
Investment -€1,633
Financing -€7,538
Cash 2024 €49,084
Net result for the year -€61,763
Depreciation +€30,144
Receivables within one year +€16,890
Deferred charges and accrued income +€1,777
Trade debts -€2,331
Tax, wage and social debts -€6,905
Other debts -€1,411
Accrued charges and deferred income -€632
Investment in fixed assets (net) -€1,633
Debts after one year -€7,645
Current portion of long-term debt +€107
Cash 2025 €15,682
brings cash intakes cash out
Every line side by side 44 lines
Line Code 2024 2025 Change %
Total assets 20/58 €330,902 €250,322 -€80,580 -24.4%
Fixed assets 21/28 €241,834 €213,323 -€28,511 -11.8%
Tangible fixed assets 22/27 €241,084 €212,573 -€28,511 -11.8%
Land and buildings 22 €121,887 €112,671 -€9,216 -7.6%
Plant, machinery and equipment 23 €108,986 €92,421 -€16,566 -15.2%
Furniture and vehicles 24 €10,210 €7,481 -€2,729 -26.7%
Financial fixed assets 28 €750 €750 = 0.0%
Current assets 29/58 €89,068 €36,999 -€52,069 -58.5%
Amounts receivable within one year 40/41 €30,853 €13,963 -€16,890 -54.7%
Trade receivables 40 €17,799 €10,006 -€7,793 -43.8%
Other amounts receivable 41 €13,054 €3,958 -€9,097 -69.7%
Cash at bank and in hand 54/58 €49,084 €15,682 -€33,402 -68.1%
Deferred charges and accrued income 490/1 €9,131 €7,354 -€1,777 -19.5%
Total equity and liabilities 10/49 €330,902 €250,322 -€80,580 -24.4%
Equity 10/15 €273,915 €212,153 -€61,763 -22.5%
Contributions 10/11 €56,420 €56,420 = 0.0%
Reserves 13 €192,091 €192,091 = 0.0%
Distributable reserves 133 €192,091 €192,091 = 0.0%
Profit (loss) carried forward 14 €25,404 -€36,359 -€61,763
Amounts payable 17/49 €56,987 €38,169 -€18,818 -33.0%
Amounts payable after more than one year 17 €31,907 €24,262 -€7,645 -24.0%
Financial debts 170/4 €31,907 €24,262 -€7,645 -24.0%
Amounts payable within one year 42/48 €24,448 €13,908 -€10,540 -43.1%
Current portion of amounts payable after more than one year 42 €7,538 €7,645 +€107 +1.4%
Trade debts 44 €4,956 €2,625 -€2,331 -47.0%
Suppliers 440/4 €4,956 €2,625 -€2,331 -47.0%
Taxes, remuneration and social security 45 €8,961 €2,056 -€6,905 -77.1%
Taxes 450/3 €1,539 €2,056 +€517 +33.6%
Remuneration and social security 454/9 €7,423 €0 -€7,423 -100%
Other amounts payable 47/48 €2,992 €1,582 -€1,411 -47.1%
Accrued charges and deferred income 492/3 €632 €0 -€632 -100%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €30,569 €30,144 -€425 -1.4%
Other operating charges 640/8 €2,317 €2,823 +€506 +21.8%
Non-recurring operating charges 66A €1,167 €0 -€1,167 -100%
Gross operating margin 9900 €45,296 -€25,662 -€70,958
Operating profit (loss) 9901 €11,244 -€58,629 -€69,873
Financial income 75/76B €99 €204 +€105 +106%
Recurring financial income 75 €99 €204 +€105 +106%
Financial charges 65/66B €7,437 €1,620 -€5,817 -78.2%
Recurring financial charges 65 €7,437 €1,620 -€5,817 -78.2%
Profit (loss) for the period before taxes 9903 €3,906 -€60,045 -€63,951
Income taxes 67/77 €2,121 €1,718 -€403 -19.0%
Profit (loss) for the period 9904 €1,785 -€61,763 -€63,548
Profit (loss) for the period to be appropriated 9905 €1,785 -€61,763 -€63,548
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 August 2024 and 31 August 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 6 November 2026 via checked.be.