Skip to content

MatchBizz: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

MatchBizz

BE 0689.812.134
NACE 73.300, Public relations and communication consultancy
financial year 2021 against 2022filed annual accounts (NBB)
Net result for the year
€71,888
2021 · -€18,071+€89,959
Equity
€42,692
2021 · -€29,197+€71,888
Cash
€2,674
2021 · €30+€2,644
Balance sheet total
€68,216
2021 · €2,819+€65,397

Largest movements

2021 to 2022
Assets
  • Receivables within one year +€58,419

    up €58,419 (+3862.6%), from €1,512 to €59,932

    of which Other amounts receivable: +€42,689

  • Tangible fixed assets +€3,854

    up €3,854, from €0 to €3,854

    of which Other tangible fixed assets: +€3,854

  • Cash +€2,644

    up €2,644 (+8903.3%), from €30 to €2,674

    mainly Net result for the year (+€71,888) and Tax, wage and social debts (+€18,785)

Equity and liabilities
  • Profit (loss) carried forward +€47,797

    up €47,797, from -€47,797 to €0

  • Other debts -€27,373

    down €27,373 (-100.0%), from €27,373 to €0

  • Reserves +€24,092

    new in 2022: €24,092

  • Tax, wage and social debts +€18,785

    up €18,785 (+1519.4%), from €1,236 to €20,021

  • Trade debts +€1,845

    up €1,845 (+54.2%), from €3,406 to €5,251

Income statement
  • Gross operating margin +€95,696

    up €95,696, from -€7,239 to €88,457

  • Taxes +€14,579

    up €14,579 (+6335.5%), from €230 to €14,809

  • Depreciation -€8,480

    down €8,480 (-97.6%), from €8,687 to €207

From the 2021 result to the 2022 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2021 -€18,071
Gross operating margin +€95,696
Depreciation +€8,480
Other operating charges -€83
Financial income +€580
Financial charges -€136
Taxes -€14,579
Result 2022 €71,888

Cash bridge derived

cash 2021 to 2022

Derived from the 2021 and 2022 balance sheets and the 2022 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€6,703
Investment -€4,311
Financing +€252
Cash 2021 €30
Net result for the year +€71,888
Depreciation +€207
Receivables within one year -€58,419
Deferred charges and accrued income -€230
Trade debts +€1,845
Tax, wage and social debts +€18,785
Other debts -€27,373
Investment in fixed assets (net) -€4,311
Short-term financial debts +€252
Cash 2022 €2,674
Every line side by side 41 lines
Line Code 2021 2022 Change %
Total assets 20/58 €2,819 €68,216 +€65,397 +2319.9%
Fixed assets 21/28 €0 €4,104 +€4,104
Intangible fixed assets 21 €0 - =
Tangible fixed assets 22/27 €0 €3,854 +€3,854
Furniture and vehicles 24 €0 - =
Other tangible fixed assets 26 - €3,854 +€3,854
Financial fixed assets 28 - €250 +€250
Current assets 29/58 €2,819 €64,112 +€61,293 +2174.3%
Amounts receivable within one year 40/41 €1,512 €59,932 +€58,419 +3862.6%
Trade receivables 40 - €15,730 +€15,730
Other amounts receivable 41 €1,512 €44,202 +€42,689 +2822.6%
Cash at bank and in hand 54/58 €30 €2,674 +€2,644 +8903.3%
Deferred charges and accrued income 490/1 €1,277 €1,507 +€230 +18.0%
Total equity and liabilities 10/49 €2,819 €68,216 +€65,397 +2319.9%
Equity 10/15 -€29,197 €42,692 +€71,888
Contributions 10/11 €18,600 €18,600 = 0.0%
Reserves 13 - €24,092 +€24,092
Distributable reserves 133 - €24,092 +€24,092
Profit (loss) carried forward 14 -€47,797 €0 +€47,797
Amounts payable 17/49 €32,016 €25,524 -€6,491 -20.3%
Amounts payable within one year 42/48 €32,016 €25,524 -€6,491 -20.3%
Financial debts 43 - €252 +€252
Credit institutions 430/8 - €252 +€252
Trade debts 44 €3,406 €5,251 +€1,845 +54.2%
Suppliers 440/4 €3,406 €5,251 +€1,845 +54.2%
Taxes, remuneration and social security 45 €1,236 €20,021 +€18,785 +1519.4%
Taxes 450/3 €1,236 €20,021 +€18,785 +1519.4%
Other amounts payable 47/48 €27,373 €0 -€27,373 -100.0%
Non-recurring operating income 76A €0 - =
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €8,687 €207 -€8,480 -97.6%
Other operating charges 640/8 €1,429 €1,512 +€83 +5.8%
Gross operating margin 9900 -€7,239 €88,457 +€95,696
Operating profit (loss) 9901 -€17,355 €86,738 +€104,093
Financial income 75/76B €0 €580 +€580
Recurring financial income 75 €0 €580 +€580
Financial charges 65/66B €486 €621 +€136 +27.9%
Recurring financial charges 65 €486 €621 +€136 +27.9%
Profit (loss) for the period before taxes 9903 -€17,841 €86,697 +€104,538
Income taxes 67/77 €230 €14,809 +€14,579 +6335.5%
Profit (loss) for the period 9904 -€18,071 €71,888 +€89,959
Profit (loss) for the period to be appropriated 9905 -€18,071 €71,888 +€89,959

Source: filed annual accounts (NBB), financial years ended 31 December 2021 and 31 December 2022. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 12 October 2026 via checked.be.