MAC TEC: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
MAC TEC
Largest movements
- Receivables within one year -€7,185
down €7,185 (-8.9%), from €80,519 to €73,334
- Cash +€6,826
up €6,826 (+215%), from €3,173 to €9,999
mainly Receivables within one year (+€7,185) and Other debts (+€1)
No liability line moved by more than 1% of the balance sheet total.
- Gross operating margin -€193
down €193 (-302%), from -€64 to -€257
- Other operating charges -€114
down €114 (-52.5%), from €217 to €103
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €84,692 | €84,333 | -€359 | -0.4% |
| Fixed assets | 21/28 | €1,000 | €1,000 | = | 0.0% |
| Intangible fixed assets | 21 | €1,000 | €1,000 | = | 0.0% |
| Current assets | 29/58 | €83,692 | €83,333 | -€359 | -0.4% |
| Amounts receivable within one year | 40/41 | €80,519 | €73,334 | -€7,185 | -8.9% |
| Trade receivables | 40 | €80,519 | €73,334 | -€7,185 | -8.9% |
| Cash at bank and in hand | 54/58 | €3,173 | €9,999 | +€6,826 | +215% |
| Total equity and liabilities | 10/49 | €84,692 | €84,333 | -€359 | -0.4% |
| Equity | 10/15 | €23,391 | €23,031 | -€360 | -1.5% |
| Contributions | 10/11 | €200,000 | €200,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€176,609 | -€176,969 | -€360 | -0.2% |
| Amounts payable | 17/49 | €61,301 | €61,302 | +€1 | 0.0% |
| Amounts payable within one year | 42/48 | €61,301 | €61,302 | +€1 | 0.0% |
| Other amounts payable | 47/48 | €61,301 | €61,302 | +€1 | 0.0% |
| Other operating charges | 640/8 | €217 | €103 | -€114 | -52.5% |
| Gross operating margin | 9900 | -€64 | -€257 | -€193 | -302% |
| Operating profit (loss) | 9901 | -€281 | -€360 | -€79 | -28.1% |
| Profit (loss) for the period before taxes | 9903 | -€281 | -€360 | -€79 | -28.1% |
| Profit (loss) for the period | 9904 | -€281 | -€360 | -€79 | -28.1% |
| Profit (loss) for the period to be appropriated | 9905 | -€281 | -€360 | -€79 | -28.1% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 20 October 2026 via checked.be.