Skip to content

LUMBERG: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

LUMBERG

BE 0819.494.206
NACE 82.100, Office administrative and support services
financial year 2023 against 2024filed annual accounts (NBB)
Net result for the year
-€15,911
2023 · -€13,239-€2,672
Equity
-€14,310
2023 · -€10,798-€3,511
Cash
€690
2023 · €3+€687
Balance sheet total
€690
2023 · €516,114-€515,424

Largest movements

2023 to 2024
Assets
  • Receivables within one year -€516,111

    no longer reported in 2024 (was €516,111)

Equity and liabilities
  • Other debts -€511,067

    down €511,067 (-97.1%), from €526,067 to €15,000

  • Profit (loss) carried forward -€15,911

    down €15,911 (-59.2%), from -€26,875 to -€42,787

  • Contributions +€12,400

    up €12,400 (+200.0%), from €6,200 to €18,600

Income statement
  • Gross operating margin -€2,711

    down €2,711 (-20.5%), from -€13,200 to -€15,911

From the 2023 result to the 2024 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2023 -€13,239
Gross operating margin -€2,711
Financial charges +€39
Result 2024 -€15,911

Cash bridge derived

cash 2023 to 2024

Derived from the 2023 and 2024 balance sheets and the 2024 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations -€11,713
Investment €0
Financing +€12,400
Cash 2023 €3
Net result for the year -€15,911
Receivables within one year +€516,111
Tax, wage and social debts -€846
Other debts -€511,067
Contributions, distributions and other +€12,400
Cash 2024 €690
Every line side by side 25 lines
Line Code 2023 2024 Change %
Total assets 20/58 €516,114 €690 -€515,424 -99.9%
Current assets 29/58 €516,114 €690 -€515,424 -99.9%
Amounts receivable within one year 40/41 €516,111 - -€516,111
Other amounts receivable 41 €516,111 - -€516,111
Cash at bank and in hand 54/58 €3 €690 +€687 +19855.2%
Total equity and liabilities 10/49 €516,114 €690 -€515,424 -99.9%
Equity 10/15 -€10,798 -€14,310 -€3,511 -32.5%
Contributions 10/11 €6,200 €18,600 +€12,400 +200.0%
Reserves 13 €9,877 €9,877 = 0.0%
Non-distributable reserves 130/1 €1,860 €1,860 = 0.0%
Reserves not available under the articles 1311 €1,860 €1,860 = 0.0%
Distributable reserves 133 €8,017 €8,017 = 0.0%
Profit (loss) carried forward 14 -€26,875 -€42,787 -€15,911 -59.2%
Amounts payable 17/49 €526,912 €15,000 -€511,912 -97.2%
Amounts payable within one year 42/48 €526,912 €15,000 -€511,912 -97.2%
Taxes, remuneration and social security 45 €846 - -€846
Taxes 450/3 €846 - -€846
Other amounts payable 47/48 €526,067 €15,000 -€511,067 -97.1%
Gross operating margin 9900 -€13,200 -€15,911 -€2,711 -20.5%
Operating profit (loss) 9901 -€13,200 -€15,911 -€2,711 -20.5%
Financial charges 65/66B €39 - -€39
Recurring financial charges 65 €39 - -€39
Profit (loss) for the period before taxes 9903 -€13,239 -€15,911 -€2,672 -20.2%
Profit (loss) for the period 9904 -€13,239 -€15,911 -€2,672 -20.2%
Profit (loss) for the period to be appropriated 9905 -€13,239 -€15,911 -€2,672 -20.2%

Source: filed annual accounts (NBB), financial years ended 31 December 2023 and 31 December 2024. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 11 October 2026 via checked.be.