Skip to content

LF&P: what changed

What changed

LF&P

BE 0789.768.555
NACE 70.200, Business and other management consultancy
filed annual accounts (NBB)
Financial years compared with
Net result for the year
-€19,039
2024 · €316-€19,355
Equity
€131,244
2024 · €150,283-€19,039
Cash
€50
2024 · €1,267-€1,218
Balance sheet total
€495,995
2024 · €494,144+€1,852

Largest movements

2024 to 2025
Assets

No asset line moved by more than 1% of the balance sheet total.

    Equity and liabilities
    • Debts after one year +€20,239

      up €20,239 (+5.9%), from €343,278 to €363,517

    • Profit (loss) carried forward -€19,039

      down €19,039, from €283 to -€18,756

    Income statement
    • Write-downs -€31,308

      down €31,308, from €15,654 to -€15,654

    • Financial income -€24,108

      down €24,108 (-94.4%), from €25,536 to €1,428

    • Other operating charges +€15,625

      up €15,625 (+3,642%), from €429 to €16,054

    • Gross operating margin -€10,114

      down €10,114, from €7,401 to -€2,713

    • Financial charges +€911

      up €911 (+5.5%), from €16,444 to €17,355

    Change in the result, 2024 to 2025

    effect on the result

    For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

    Result 2024 €316
    Gross operating margin -€10,114
    Write-downs +€31,308
    Other operating charges -€15,625
    Financial income -€24,108
    Financial charges -€911
    Taxes +€94
    Result 2025 -€19,039
    raises the resultlowers the result

    Derived cash bridge

    cash 2024 to 2025

    The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

    From operations -€19,633
    Investment -€1,823
    Financing +€20,239
    Cash 2024 €1,267
    Net result for the year -€19,039
    Receivables within one year -€1,246
    Trade debts +€652
    Investment in fixed assets (net) -€1,823
    Debts after one year +€20,239
    Cash 2025 €50
    brings cash intakes cash out
    Every line side by side 33 lines
    Line Code 2024 2025 Change %
    Total assets 20/58 €494,144 €495,995 +€1,852 +0.4%
    Fixed assets 21/28 €428,624 €430,447 +€1,823 +0.4%
    Financial fixed assets 28 €428,624 €430,447 +€1,823 +0.4%
    Current assets 29/58 €65,520 €65,548 +€28 0.0%
    Amounts receivable within one year 40/41 €401 €1,646 +€1,246 +311%
    Trade receivables 40 - €696 +€696
    Other amounts receivable 41 €401 €951 +€550 +137%
    Cash at bank and in hand 54/58 €1,267 €50 -€1,218 -96.1%
    Deferred charges and accrued income 490/1 €63,852 €63,852 = 0.0%
    Total equity and liabilities 10/49 €494,144 €495,995 +€1,852 +0.4%
    Equity 10/15 €150,283 €131,244 -€19,039 -12.7%
    Contributions 10/11 €150,000 €150,000 = 0.0%
    Profit (loss) carried forward 14 €283 -€18,756 -€19,039
    Amounts payable 17/49 €343,861 €364,752 +€20,890 +6.1%
    Amounts payable after more than one year 17 €343,278 €363,517 +€20,239 +5.9%
    Other amounts payable 178/9 €343,278 €363,517 +€20,239 +5.9%
    Amounts payable within one year 42/48 €583 €1,235 +€652 +112%
    Trade debts 44 €489 €1,140 +€652 +133%
    Suppliers 440/4 €489 €1,140 +€652 +133%
    Taxes, remuneration and social security 45 €94 €94 = 0.0%
    Taxes 450/3 €94 €94 = 0.0%
    Write-downs on stocks, contracts in progress and trade receivables: additions (reversals) 631/4 €15,654 -€15,654 -€31,308
    Other operating charges 640/8 €429 €16,054 +€15,625 +3,642%
    Gross operating margin 9900 €7,401 -€2,713 -€10,114
    Operating profit (loss) 9901 -€8,682 -€3,112 +€5,570 +64.2%
    Financial income 75/76B €25,536 €1,428 -€24,108 -94.4%
    Recurring financial income 75 €25,536 €1,428 -€24,108 -94.4%
    Financial charges 65/66B €16,444 €17,355 +€911 +5.5%
    Recurring financial charges 65 €16,444 €17,355 +€911 +5.5%
    Profit (loss) for the period before taxes 9903 €411 -€19,039 -€19,450
    Income taxes 67/77 €94 - -€94
    Profit (loss) for the period 9904 €316 -€19,039 -€19,355
    Profit (loss) for the period to be appropriated 9905 €316 -€19,039 -€19,355
    Calculation and sources

    Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 2 November 2026 via checked.be.