Skip to content

L&J ADVIES: what changed

What changed

L&J ADVIES

BE 0448.343.797
NACE 70.200, Business and other management consultancy
filed annual accounts (NBB)
Financial years compared with
Net result for the year
-€3,298
2024 · -€29,588+€26,290
Equity
€169,944
2024 · €173,242-€3,298
Cash
€26
2024 · €30-€4
Balance sheet total
€364,578
2024 · €408,344-€43,766

Largest movements

2024 to 2025
Assets
  • Receivables within one year -€40,000

    down €40,000 (-9.9%), from €402,784 to €362,784

    of which Other amounts receivable: -€40,000

Equity and liabilities
  • Other debts -€40,474

    down €40,474 (-17.2%), from €234,727 to €194,253

Income statement
  • Gross operating margin +€27,080

    up €27,080 (+93.6%), from -€28,925 to -€1,845

  • Turnover +€24,838

    up €24,838 (+981%), from €2,532 to €27,370

  • Purchases and services -€2,242

    down €2,242 (-7.1%), from €31,457 to €29,215

  • Depreciation +€321

    up €321 (+199%), from €161 to €482

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 -€29,588
Gross operating margin +€27,080
Depreciation -€321
Other operating charges -€189
Other operating items -€280
Result 2025 -€3,298
raises the resultlowers the resultnot broken down further in the accounts

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations -€3,284
Investment +€3,280
Financing €0
Cash 2024 €30
Net result for the year -€3,298
Depreciation +€482
Receivables within one year +€40,000
Smaller working-capital items +€6
Other debts -€40,474
Investment in fixed assets (net) +€3,280
Cash 2025 €26
brings cash intakes cash out
Every line side by side 40 lines
Line Code 2024 2025 Change %
Total assets 20/58 €408,344 €364,578 -€43,766 -10.7%
Fixed assets 21/28 €5,530 €1,768 -€3,762 -68.0%
Tangible fixed assets 22/27 €5,530 €1,768 -€3,762 -68.0%
Land and buildings 22 €3,280 €0 -€3,280 -100%
Plant, machinery and equipment 23 €2,250 €1,768 -€482 -21.4%
Current assets 29/58 €402,814 €362,810 -€40,004 -9.9%
Amounts receivable within one year 40/41 €402,784 €362,784 -€40,000 -9.9%
Trade receivables 40 €17,784 €17,784 = 0.0%
Other amounts receivable 41 €385,000 €345,000 -€40,000 -10.4%
Cash at bank and in hand 54/58 €30 €26 -€4 -13.3%
Total equity and liabilities 10/49 €408,344 €364,578 -€43,766 -10.7%
Equity 10/15 €173,242 €169,944 -€3,298 -1.9%
Contributions 10/11 €18,592 €18,592 = 0.0%
Capital 10 €18,592 - -€18,592
Issued capital 100 €18,592 - -€18,592
Reserves 13 €184,238 €184,238 = 0.0%
Non-distributable reserves 130/1 €1,859 €1,859 = 0.0%
Legal reserve 130 €1,859 - -€1,859
Reserves not available under the articles 1311 - €1,859 +€1,859
Distributable reserves 133 €182,379 €182,379 = 0.0%
Profit (loss) carried forward 14 -€29,588 -€32,886 -€3,298 -11.1%
Amounts payable 17/49 €235,102 €194,634 -€40,468 -17.2%
Amounts payable within one year 42/48 €235,102 €194,634 -€40,468 -17.2%
Trade debts 44 €321 €314 -€7 -2.2%
Suppliers 440/4 €321 €314 -€7 -2.2%
Taxes, remuneration and social security 45 €54 €67 +€13 +24.1%
Taxes 450/3 €54 €67 +€13 +24.1%
Other amounts payable 47/48 €234,727 €194,253 -€40,474 -17.2%
Turnover 70 €2,532 €27,370 +€24,838 +981%
Goods, raw materials, services and sundry goods 60/61 €31,457 €29,215 -€2,242 -7.1%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €161 €482 +€321 +199%
Other operating charges 640/8 €457 €646 +€189 +41.4%
Non-recurring operating charges 66A - €280 +€280
Gross operating margin 9900 -€28,925 -€1,845 +€27,080 +93.6%
Operating profit (loss) 9901 -€29,543 -€3,253 +€26,290 +89.0%
Financial charges 65/66B €45 €45 = 0.0%
Recurring financial charges 65 €45 €45 = 0.0%
Profit (loss) for the period before taxes 9903 -€29,588 -€3,298 +€26,290 +88.9%
Profit (loss) for the period 9904 -€29,588 -€3,298 +€26,290 +88.9%
Profit (loss) for the period to be appropriated 9905 -€29,588 -€3,298 +€26,290 +88.9%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 3 November 2026 via checked.be.