Skip to content

L' école de tous: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

L' école de tous

BE 0598.831.676
NACE 72.200, Scientific research and development
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
-€5,525
2024 · -€91,247+€85,722
Equity
-€891
2024 · €4,634-€5,525
Cash
€1,188
2024 · €10,545-€9,357
Balance sheet total
€1,429
2024 · €13,765-€12,336

Largest movements

2024 to 2025
Assets
  • Cash -€9,357

    down €9,357 (-88.7%), from €10,545 to €1,188

    mainly Tax, wage and social debts (-€7,273) and Net result for the year (-€5,525)

  • Receivables within one year -€2,403

    no longer reported in 2025 (was €2,403)

    of which Other amounts receivable: -€2,074

  • Tangible fixed assets -€432

    down €432 (-64.2%), from €672 to €241

  • Deferred charges and accrued income -€144

    no longer reported in 2025 (was €144)

Equity and liabilities
  • Tax, wage and social debts -€7,273

    no longer reported in 2025 (was €7,273)

  • Profit (loss) carried forward -€5,525

    down €5,525 (-103%), from -€5,366 to -€10,891

  • Trade debts +€463

    up €463 (+24.9%), from €1,857 to €2,320

Income statement
  • Staff costs -€147,101

    no longer reported in 2025 (was €147,101)

  • Gross operating margin -€62,165

    down €62,165, from €57,221 to -€4,944

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 -€91,247
Gross operating margin -€62,165
Staff costs +€147,101
Depreciation +€402
Other operating items +€397
Financial income -€0
Financial charges -€14
Result 2025 -€5,525
raises the resultlowers the resultnot broken down further in the accounts

Derived cash bridge

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations -€9,357
Investment €0
Financing €0
Cash 2024 €10,545
Net result for the year -€5,525
Depreciation +€432
Receivables within one year +€2,403
Deferred charges and accrued income +€144
Trade debts +€463
Tax, wage and social debts -€7,273
Cash 2025 €1,188
brings cash intakes cash out
Every line side by side 33 lines
Line Code 2024 2025 Change %
Total assets 20/58 €13,765 €1,429 -€12,336 -89.6%
Fixed assets 21/28 €672 €241 -€432 -64.2%
Tangible fixed assets 22/27 €672 €241 -€432 -64.2%
Furniture and vehicles 24 €672 €241 -€432 -64.2%
Current assets 29/58 €13,092 €1,188 -€11,904 -90.9%
Amounts receivable within one year 40/41 €2,403 - -€2,403
Trade receivables 40 €329 - -€329
Other amounts receivable 41 €2,074 - -€2,074
Cash at bank and in hand 54/58 €10,545 €1,188 -€9,357 -88.7%
Deferred charges and accrued income 490/1 €144 - -€144
Total equity and liabilities 10/49 €13,765 €1,429 -€12,336 -89.6%
Equity 10/15 €4,634 -€891 -€5,525
Contributions 10/11 €10,000 €10,000 = 0.0%
Capital 10 €10,000 €10,000 = 0.0%
Profit (loss) carried forward 14 -€5,366 -€10,891 -€5,525 -103%
Amounts payable 17/49 €9,130 €2,320 -€6,811 -74.6%
Amounts payable within one year 42/48 €9,130 €2,320 -€6,811 -74.6%
Trade debts 44 €1,857 €2,320 +€463 +24.9%
Suppliers 440/4 €1,857 €2,320 +€463 +24.9%
Taxes, remuneration and social security 45 €7,273 - -€7,273
Taxes 450/3 €7,273 - -€7,273
Remuneration, social security and pensions 62 €147,101 - -€147,101
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €834 €432 -€402 -48.2%
Non-recurring operating charges 66A €397 - -€397
Gross operating margin 9900 €57,221 -€4,944 -€62,165
Operating profit (loss) 9901 -€91,111 -€5,375 +€85,736 +94.1%
Financial income 75/76B €0 - -€0
Recurring financial income 75 €0 - -€0
Financial charges 65/66B €136 €150 +€14 +10.1%
Recurring financial charges 65 €136 €150 +€14 +10.1%
Profit (loss) for the period before taxes 9903 -€91,247 -€5,525 +€85,722 +93.9%
Profit (loss) for the period 9904 -€91,247 -€5,525 +€85,722 +93.9%
Profit (loss) for the period to be appropriated 9905 -€91,247 -€5,525 +€85,722 +93.9%

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 14 October 2026 via checked.be.