Skip to content

KREAJOB: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

KREAJOB

BE 0889.425.167
NACE 96.210, Hairdressing and barber services
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
€11,295
2024 · -€452+€11,747
Equity
€23,422
2024 · €12,127+€11,295
Cash
€11,457
2024 · €16,210-€4,753
Balance sheet total
€44,621
2024 · €40,883+€3,738

Largest movements

2024 to 2025
Assets
  • Cash -€4,753

    down €4,753 (-29.3%), from €16,210 to €11,457

    mainly Investment in fixed assets (net) (-€7,591) and Tax, wage and social debts (-€3,820)

  • Tangible fixed assets +€3,337

    up €3,337 (+97.1%), from €3,438 to €6,775

    of which Other tangible fixed assets: +€4,044

  • Receivables within one year +€2,704

    up €2,704 (+126%), from €2,143 to €4,847

    of which Other amounts receivable: +€4,091

  • Financial fixed assets +€1,969

    up €1,969 (+14.1%), from €13,957 to €15,926

Equity and liabilities
  • Profit (loss) carried forward +€6,968

    up €6,968, from -€6,968 to €0

  • Reserves +€4,326

    up €4,326 (+873%), from €496 to €4,822

    of which Distributable reserves: +€4,326

  • Tax, wage and social debts -€3,820

    down €3,820 (-36.7%), from €10,419 to €6,599

    of which Remuneration and social security: -€3,975

  • Debts after one year -€3,056

    down €3,056 (-38.8%), from €7,874 to €4,818

  • Accrued charges and deferred income -€927

    down €927 (-84.4%), from €1,098 to €171

Income statement
  • Staff costs -€49,114

    down €49,114 (-39.7%), from €123,841 to €74,727

  • Gross operating margin -€39,524

    down €39,524 (-30.7%), from €128,744 to €89,220

  • Depreciation -€1,750

    down €1,750 (-43.4%), from €4,035 to €2,285

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 -€452
Gross operating margin -€39,524
Staff costs +€49,114
Depreciation +€1,750
Other operating charges -€16
Financial income +€238
Financial charges +€185
Result 2025 €11,295
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€5,774
Investment -€7,591
Financing -€2,936
Cash 2024 €16,210
Net result for the year +€11,295
Depreciation +€2,285
Stocks and contracts -€428
Receivables within one year -€2,704
Deferred charges and accrued income -€53
Trade debts +€127
Tax, wage and social debts -€3,820
Accrued charges and deferred income -€927
Investment in fixed assets (net) -€7,591
Debts after one year -€3,056
Current portion of long-term debt +€120
Cash 2025 €11,457
brings cash intakes cash out
Every line side by side 44 lines
Line Code 2024 2025 Change %
Total assets 20/58 €40,883 €44,621 +€3,738 +9.1%
Fixed assets 21/28 €17,395 €22,702 +€5,307 +30.5%
Tangible fixed assets 22/27 €3,438 €6,775 +€3,337 +97.1%
Plant, machinery and equipment 23 €1,265 €558 -€707 -55.9%
Other tangible fixed assets 26 €2,173 €6,217 +€4,044 +186%
Financial fixed assets 28 €13,957 €15,926 +€1,969 +14.1%
Current assets 29/58 €23,488 €21,919 -€1,569 -6.7%
Stocks and contracts in progress 3 €3,296 €3,724 +€428 +13.0%
Stocks 30/36 €3,296 €3,724 +€428 +13.0%
Amounts receivable within one year 40/41 €2,143 €4,847 +€2,704 +126%
Trade receivables 40 €2,129 €742 -€1,387 -65.2%
Other amounts receivable 41 €14 €4,105 +€4,091 +29,453%
Cash at bank and in hand 54/58 €16,210 €11,457 -€4,753 -29.3%
Deferred charges and accrued income 490/1 €1,839 €1,892 +€53 +2.9%
Total equity and liabilities 10/49 €40,883 €44,621 +€3,738 +9.1%
Equity 10/15 €12,127 €23,422 +€11,295 +93.1%
Contributions 10/11 €18,600 €18,600 = 0.0%
Reserves 13 €496 €4,822 +€4,326 +873%
Tax-exempt reserves 132 €496 €496 = 0.0%
Distributable reserves 133 €0 €4,326 +€4,326
Profit (loss) carried forward 14 -€6,968 €0 +€6,968
Amounts payable 17/49 €28,756 €21,199 -€7,557 -26.3%
Amounts payable after more than one year 17 €7,874 €4,818 -€3,056 -38.8%
Financial debts 170/4 €7,874 €4,818 -€3,056 -38.8%
Amounts payable within one year 42/48 €19,784 €16,210 -€3,574 -18.1%
Current portion of amounts payable after more than one year 42 €2,936 €3,056 +€120 +4.1%
Trade debts 44 €6,428 €6,555 +€127 +2.0%
Suppliers 440/4 €6,428 €6,555 +€127 +2.0%
Taxes, remuneration and social security 45 €10,419 €6,599 -€3,820 -36.7%
Taxes 450/3 €1,750 €1,905 +€155 +8.8%
Remuneration and social security 454/9 €8,669 €4,694 -€3,975 -45.9%
Accrued charges and deferred income 492/3 €1,098 €171 -€927 -84.4%
Remuneration, social security and pensions 62 €123,841 €74,727 -€49,114 -39.7%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €4,035 €2,285 -€1,750 -43.4%
Other operating charges 640/8 €623 €640 +€16 +2.6%
Gross operating margin 9900 €128,744 €89,220 -€39,524 -30.7%
Operating profit (loss) 9901 €245 €11,569 +€11,324 +4,624%
Financial income 75/76B €170 €408 +€238 +140%
Recurring financial income 75 €170 €408 +€238 +140%
Financial charges 65/66B €867 €681 -€185 -21.4%
Recurring financial charges 65 €867 €681 -€185 -21.4%
Profit (loss) for the period before taxes 9903 -€452 €11,295 +€11,747
Profit (loss) for the period 9904 -€452 €11,295 +€11,747
Profit (loss) for the period to be appropriated 9905 -€452 €11,295 +€11,747

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 23 October 2026 via checked.be.