Skip to content

Kbyk: what changed

What changed

Kbyk

BE 0450.467.703
NACE 46.160, Agents in the wholesale of textiles, clothing, fur, footwear and leather goods
filed annual accounts (NBB)
Financial years compared with
Net result for the year
-€13,944
2025 · -€12,015-€1,929
Equity
€37,689
2025 · €51,633-€13,944
Cash
€1,619
2025 · €24,147-€22,528
Balance sheet total
€38,290
2025 · €51,998-€13,709

Largest movements

2025 to 2026
Assets
  • Cash -€22,528

    down €22,528 (-93.3%), from €24,147 to €1,619

    mainly Net result for the year (-€13,944) and Receivables within one year (-€11,070)

  • Receivables within one year +€11,070

    up €11,070 (+43.2%), from €25,601 to €36,671

    of which Other amounts receivable: +€24,070

  • Intangible fixed assets -€2,250

    no longer reported in 2026 (was €2,250)

Equity and liabilities
  • Profit (loss) carried forward -€13,944

    down €13,944 (-15.6%), from -€89,467 to -€103,411

Income statement
  • Gross operating margin -€8,491

    down €8,491 (-306%), from -€2,771 to -€11,262

  • Depreciation -€6,083

    down €6,083 (-73.0%), from €8,333 to €2,250

  • Other operating charges -€457

    down €457 (-53.4%), from €857 to €400

Change in the result, 2025 to 2026

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2025 -€12,015
Gross operating margin -€8,491
Depreciation +€6,083
Other operating charges +€457
Financial income +€6
Financial charges +€16
Result 2026 -€13,944
raises the resultlowers the result

Derived cash bridge

cash 2025 to 2026

The bridge is derived from the 2025 and 2026 balance sheets and the 2026 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations -€22,528
Investment €0
Financing €0
Cash 2025 €24,147
Net result for the year -€13,944
Depreciation +€2,250
Receivables within one year -€11,070
Trade debts +€235
Cash 2026 €1,619
brings cash intakes cash out
Every line side by side 27 lines
Line Code 2025 2026 Change %
Total assets 20/58 €51,998 €38,290 -€13,709 -26.4%
Fixed assets 21/28 €2,250 - -€2,250
Intangible fixed assets 21 €2,250 - -€2,250
Current assets 29/58 €49,748 €38,290 -€11,459 -23.0%
Amounts receivable within one year 40/41 €25,601 €36,671 +€11,070 +43.2%
Trade receivables 40 €25,000 €12,000 -€13,000 -52.0%
Other amounts receivable 41 €601 €24,671 +€24,070 +4,003%
Cash at bank and in hand 54/58 €24,147 €1,619 -€22,528 -93.3%
Total equity and liabilities 10/49 €51,998 €38,290 -€13,709 -26.4%
Equity 10/15 €51,633 €37,689 -€13,944 -27.0%
Contributions 10/11 €141,100 €141,100 = 0.0%
Profit (loss) carried forward 14 -€89,467 -€103,411 -€13,944 -15.6%
Amounts payable 17/49 €366 €601 +€235 +64.3%
Amounts payable within one year 42/48 €366 €601 +€235 +64.3%
Trade debts 44 €366 €601 +€235 +64.3%
Suppliers 440/4 €366 €601 +€235 +64.3%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €8,333 €2,250 -€6,083 -73.0%
Other operating charges 640/8 €857 €400 -€457 -53.4%
Gross operating margin 9900 -€2,771 -€11,262 -€8,491 -306%
Operating profit (loss) 9901 -€11,961 -€13,912 -€1,950 -16.3%
Financial income 75/76B - €6 +€6
Recurring financial income 75 - €6 +€6
Financial charges 65/66B €54 €38 -€16 -29.4%
Recurring financial charges 65 €54 €38 -€16 -29.4%
Profit (loss) for the period before taxes 9903 -€12,015 -€13,944 -€1,929 -16.1%
Profit (loss) for the period 9904 -€12,015 -€13,944 -€1,929 -16.1%
Profit (loss) for the period to be appropriated 9905 -€12,015 -€13,944 -€1,929 -16.1%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 March 2025 and 31 March 2026. Green is a favourable move for that line, red an unfavourable one. Prepared on 2 November 2026 via checked.be.