Skip to content

K & T: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

K & T

BE 0433.991.262
NACE 82.100, Office administrative and support services
fiscal year 2024 against 2025filed annual accounts (NBB)
Net result for the year
€280,454
2024 · €296,026-€15,572
Equity
€1.3m
2024 · €1.0m+€253,956
Cash
€7,439
2024 · €38,635-€31,196
Balance sheet total
€3.8m
2024 · €3.8m+€3,068

Largest movements

2024 to 2025
Assets

No asset line moved by more than 1% of the balance sheet total.

    Equity and liabilities
    • Debts after one year -€271,177

      down €271,177 (-11.2%), from €2.4m to €2.1m

    • Reserves +€253,956

      up €253,956 (+25.1%), from €1.0m to €1.3m

    Income statement
    • Financial income -€21,962

      down €21,962 (-6.7%), from €327,807 to €305,845

    • Gross operating margin +€9,987

      up €9,987 (+25.2%), from €39,694 to €49,681

    • Financial charges +€2,139

      up €2,139 (+6.4%), from €33,484 to €35,624

    • Other operating charges +€2,095

      up €2,095 (+94.8%), from €2,208 to €4,303

    • Taxes -€860

      down €860 (-2.6%), from €33,610 to €32,750

    From the 2024 result to the 2025 result

    effect on the result

    Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

    Result 2024 €296,026
    Gross operating margin +€9,987
    Depreciation -€223
    Other operating charges -€2,095
    Financial income -€21,962
    Financial charges -€2,139
    Taxes +€860
    Result 2025 €280,454

    Cash bridge derived

    cash 2024 to 2025

    Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

    From operations +€268,848
    Investment -€4,881
    Financing -€295,163
    Cash 2024 €38,635
    Net result for the year +€280,454
    Depreciation +€2,396
    Receivables within one year -€33,150
    Deferred charges and accrued income +€1,371
    Trade debts -€1,107
    Tax, wage and social debts +€6,279
    Other debts +€12,605
    Investment in fixed assets (net) -€4,881
    Debts after one year -€271,177
    Current portion of long-term debt +€2,511
    Contributions, distributions and other -€26,498
    Cash 2025 €7,439
    Every line side by side 40 lines
    Line Code 2024 2025 Change %
    Total assets 20/58 €3,798,110 €3,801,177 +€3,068 +0.1%
    Fixed assets 21/28 €3,725,113 €3,727,598 +€2,485 +0.1%
    Tangible fixed assets 22/27 €13,376 €15,861 +€2,485 +18.6%
    Land and buildings 22 €12,925 €14,804 +€1,879 +14.5%
    Furniture and vehicles 24 €451 €1,057 +€606 +134.5%
    Financial fixed assets 28 €3,711,738 €3,711,738 = 0.0%
    Current assets 29/58 €72,996 €73,579 +€583 +0.8%
    Amounts receivable within one year 40/41 €30,000 €63,150 +€33,150 +110.5%
    Trade receivables 40 €30,000 €63,150 +€33,150 +110.5%
    Cash at bank and in hand 54/58 €38,635 €7,439 -€31,196 -80.7%
    Deferred charges and accrued income 490/1 €4,361 €2,990 -€1,371 -31.4%
    Total equity and liabilities 10/49 €3,798,110 €3,801,177 +€3,068 +0.1%
    Equity 10/15 €1,019,431 €1,273,387 +€253,956 +24.9%
    Contributions 10/11 €6,222 €6,222 = 0.0%
    Reserves 13 €1,013,209 €1,267,165 +€253,956 +25.1%
    Distributable reserves 133 €1,013,209 €1,267,165 +€253,956 +25.1%
    Amounts payable 17/49 €2,778,679 €2,527,790 -€250,888 -9.0%
    Amounts payable after more than one year 17 €2,417,756 €2,146,579 -€271,177 -11.2%
    Financial debts 170/4 €2,417,756 €2,146,579 -€271,177 -11.2%
    Amounts payable within one year 42/48 €360,923 €381,211 +€20,288 +5.6%
    Current portion of amounts payable after more than one year 42 €268,666 €271,177 +€2,511 +0.9%
    Trade debts 44 €2,384 €1,277 -€1,107 -46.4%
    Suppliers 440/4 €2,384 €1,277 -€1,107 -46.4%
    Taxes, remuneration and social security 45 €15,447 €21,726 +€6,279 +40.6%
    Taxes 450/3 €15,447 €18,454 +€3,007 +19.5%
    Remuneration and social security 454/9 - €3,272 +€3,272
    Other amounts payable 47/48 €74,426 €87,031 +€12,605 +16.9%
    Non-recurring operating income 76A - €3,000 +€3,000
    Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €2,173 €2,396 +€223 +10.3%
    Other operating charges 640/8 €2,208 €4,303 +€2,095 +94.8%
    Gross operating margin 9900 €39,694 €49,681 +€9,987 +25.2%
    Operating profit (loss) 9901 €35,313 €42,982 +€7,669 +21.7%
    Financial income 75/76B €327,807 €305,845 -€21,962 -6.7%
    Recurring financial income 75 €327,807 €305,845 -€21,962 -6.7%
    Financial charges 65/66B €33,484 €35,624 +€2,139 +6.4%
    Recurring financial charges 65 €33,484 €35,624 +€2,139 +6.4%
    Profit (loss) for the period before taxes 9903 €329,636 €313,203 -€16,433 -5.0%
    Income taxes 67/77 €33,610 €32,750 -€860 -2.6%
    Profit (loss) for the period 9904 €296,026 €280,454 -€15,572 -5.3%
    Profit (loss) for the period to be appropriated 9905 €296,026 €280,454 -€15,572 -5.3%

    Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 7 October 2026 via checked.be.