Skip to content

K.N.C.: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

K.N.C.

BE 0477.187.144
NACE 47.811, Retail sale of cars and light vans (up to 3.5 tonnes)
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
€23,035
2024 · -€24,216+€47,251
Equity
€35,064
2024 · €12,029+€23,035
Cash
€57,646
2024 · €20,545+€37,101
Balance sheet total
€81,221
2024 · €84,122-€2,901

Largest movements

2024 to 2025
Assets
  • Stocks and contracts -€38,788

    down €38,788 (-71.2%), from €54,500 to €15,712

  • Cash +€37,101

    up €37,101 (+181%), from €20,545 to €57,646

    mainly Stocks and contracts (+€38,788) and Net result for the year (+€23,035)

  • Receivables within one year -€1,214

    down €1,214 (-13.5%), from €8,984 to €7,770

    of which Other amounts receivable: -€1,482

Equity and liabilities
  • Short-term financial debts -€26,180

    no longer reported in 2025 (was €26,180)

  • Profit (loss) carried forward +€23,035

    up €23,035, from -€15,471 to €7,564

Income statement
  • Gross operating margin +€46,006

    up €46,006, from -€21,287 to €24,719

  • Financial charges -€1,382

    down €1,382 (-63.1%), from €2,189 to €807

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 -€24,216
Gross operating margin +€46,006
Other operating charges -€132
Financial charges +€1,382
Taxes -€5
Result 2025 €23,035
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€63,281
Investment €0
Financing -€26,180
Cash 2024 €20,545
Net result for the year +€23,035
Stocks and contracts +€38,788
Receivables within one year +€1,214
Trade debts -€61
Tax, wage and social debts +€805
Accrued charges and deferred income -€500
Short-term financial debts -€26,180
Cash 2025 €57,646
brings cash intakes cash out
Every line side by side 37 lines
Line Code 2024 2025 Change %
Total assets 20/58 €84,122 €81,221 -€2,901 -3.4%
Fixed assets 21/28 €93 €93 = 0.0%
Financial fixed assets 28 €93 €93 = 0.0%
Current assets 29/58 €84,029 €81,128 -€2,901 -3.5%
Stocks and contracts in progress 3 €54,500 €15,712 -€38,788 -71.2%
Stocks 30/36 €54,500 €15,712 -€38,788 -71.2%
Amounts receivable within one year 40/41 €8,984 €7,770 -€1,214 -13.5%
Trade receivables 40 €3,108 €3,376 +€268 +8.6%
Other amounts receivable 41 €5,876 €4,394 -€1,482 -25.2%
Cash at bank and in hand 54/58 €20,545 €57,646 +€37,101 +181%
Total equity and liabilities 10/49 €84,122 €81,221 -€2,901 -3.4%
Equity 10/15 €12,029 €35,064 +€23,035 +191%
Contributions 10/11 €25,000 €25,000 = 0.0%
Reserves 13 €2,500 €2,500 = 0.0%
Non-distributable reserves 130/1 €2,500 €2,500 = 0.0%
Reserves not available under the articles 1311 €2,500 €2,500 = 0.0%
Profit (loss) carried forward 14 -€15,471 €7,564 +€23,035
Amounts payable 17/49 €72,093 €46,157 -€25,936 -36.0%
Amounts payable after more than one year 17 €45,352 €45,352 = 0.0%
Financial debts 170/4 €45,352 €45,352 = 0.0%
Amounts payable within one year 42/48 €26,241 €805 -€25,436 -96.9%
Financial debts 43 €26,180 - -€26,180
Credit institutions 430/8 €26,180 - -€26,180
Trade debts 44 €61 - -€61
Suppliers 440/4 €61 - -€61
Taxes, remuneration and social security 45 - €805 +€805
Taxes 450/3 - €805 +€805
Accrued charges and deferred income 492/3 €500 - -€500
Other operating charges 640/8 €745 €877 +€132 +17.7%
Gross operating margin 9900 -€21,287 €24,719 +€46,006
Operating profit (loss) 9901 -€22,032 €23,842 +€45,874
Financial charges 65/66B €2,189 €807 -€1,382 -63.1%
Recurring financial charges 65 €2,189 €807 -€1,382 -63.1%
Profit (loss) for the period before taxes 9903 -€24,221 €23,035 +€47,256
Income taxes 67/77 -€5 - +€5
Profit (loss) for the period 9904 -€24,216 €23,035 +€47,251
Profit (loss) for the period to be appropriated 9905 -€24,216 €23,035 +€47,251

Source: filed annual accounts (NBB), financial years ended 30 September 2024 and 30 September 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 14 October 2026 via checked.be.