Skip to content

JSJ Holding: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

JSJ Holding

BE 0505.855.790
financial year 2023 against 2024filed annual accounts (NBB)
Net result for the year
-€4,138
2023 · -€10,911+€6,774
Equity
-€1.6m
2023 · -€1.6m-€4,138
Cash
€293
2023 · €431-€138
Balance sheet total
€5.5m
2023 · €5.5m-€138

Largest movements

2023 to 2024
Assets

No asset line moved by more than 1% of the balance sheet total.

    Equity and liabilities
    • Debts after one year -€1.7m

      down €1.7m (-37.8%), from €4.5m to €2.8m

    • Other debts +€1.7m

      up €1.7m (+582.2%), from €290,100 to €2.0m

    • Current portion of long-term debt +€726,777

      up €726,777 (+48.1%), from €1.5m to €2.2m

    • Accrued charges and deferred income -€712,800

      down €712,800 (-88.3%), from €806,980 to €94,180

    Income statement
    • Financial charges -€3,975

      down €3,975 (-97.2%), from €4,088 to €113

    • Gross operating margin +€2,799

      up €2,799 (+41.0%), from -€6,824 to -€4,025

    From the 2023 result to the 2024 result

    effect on the result

    Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

    Result 2023 -€10,911
    Gross operating margin +€2,799
    Financial charges +€3,975
    Result 2024 -€4,138

    Cash bridge derived

    cash 2023 to 2024

    Derived from the 2023 and 2024 balance sheets and the 2024 result: not a filed cash-flow statement. It shows where the money came from and went.

    From operations +€972,125
    Investment €0
    Financing -€972,263
    Cash 2023 €431
    Net result for the year -€4,138
    Other debts +€1.7m
    Accrued charges and deferred income -€712,800
    Debts after one year -€1.7m
    Current portion of long-term debt +€726,777
    Cash 2024 €293
    Every line side by side 28 lines
    Line Code 2023 2024 Change %
    Total assets 20/58 €5,508,431 €5,508,293 -€138 0.0%
    Fixed assets 21/28 €5,508,000 €5,508,000 = 0.0%
    Financial fixed assets 28 €5,508,000 €5,508,000 = 0.0%
    Current assets 29/58 €431 €293 -€138 -32.0%
    Cash at bank and in hand 54/58 €431 €293 -€138 -32.0%
    Total equity and liabilities 10/49 €5,508,431 €5,508,293 -€138 0.0%
    Equity 10/15 -€1,605,510 -€1,609,648 -€4,138 -0.3%
    Contributions 10/11 €6,600 €6,600 = 0.0%
    Reserves 13 €1,980 €1,980 = 0.0%
    Non-distributable reserves 130/1 €1,980 €1,980 = 0.0%
    Reserves not available under the articles 1311 €1,980 €1,980 = 0.0%
    Profit (loss) carried forward 14 -€1,614,090 -€1,618,228 -€4,138 -0.3%
    Amounts payable 17/49 €7,113,941 €7,117,941 +€4,000 +0.1%
    Amounts payable after more than one year 17 €4,500,000 €2,800,960 -€1.7m -37.8%
    Financial debts 170/4 €4,500,000 €2,800,960 -€1.7m -37.8%
    Amounts payable within one year 42/48 €1,806,961 €4,222,801 +€2.4m +133.7%
    Current portion of amounts payable after more than one year 42 €1,510,000 €2,236,777 +€726,777 +48.1%
    Trade debts 44 €6,861 €6,861 = 0.0%
    Suppliers 440/4 €6,861 €6,861 = 0.0%
    Other amounts payable 47/48 €290,100 €1,979,163 +€1.7m +582.2%
    Accrued charges and deferred income 492/3 €806,980 €94,180 -€712,800 -88.3%
    Gross operating margin 9900 -€6,824 -€4,025 +€2,799 +41.0%
    Operating profit (loss) 9901 -€6,824 -€4,025 +€2,799 +41.0%
    Financial charges 65/66B €4,088 €113 -€3,975 -97.2%
    Recurring financial charges 65 €4,088 €113 -€3,975 -97.2%
    Profit (loss) for the period before taxes 9903 -€10,911 -€4,138 +€6,774 +62.1%
    Profit (loss) for the period 9904 -€10,911 -€4,138 +€6,774 +62.1%
    Profit (loss) for the period to be appropriated 9905 -€10,911 -€4,138 +€6,774 +62.1%

    Source: filed annual accounts (NBB), financial years ended 31 December 2023 and 31 December 2024. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 10 October 2026 via checked.be.