Skip to content

JESSEM: what changed

What changed

JESSEM

BE 0436.090.719
NACE 01.471, Crop and animal production, hunting and related service activities
filed annual accounts (NBB)
Financial years compared with
Net result for the year
-€4,481
2024 · -€11,558+€7,077
Equity
€46,636
2024 · €51,117-€4,481
Cash
€4,659
2024 · €4,127+€532
Balance sheet total
€72,036
2024 · €71,504+€532

Largest movements

2024 to 2025
Assets

No asset line moved by more than 1% of the balance sheet total.

    Equity and liabilities
    • Other debts +€5,000

      up €5,000 (+25.0%), from €20,000 to €25,000

    • Profit (loss) carried forward -€4,481

      down €4,481 (-14.6%), from €30,657 to €26,176

    Income statement
    • Gross operating margin +€6,932

      up €6,932 (+64.9%), from -€10,673 to -€3,741

    • Financial charges -€161

      down €161 (-71.7%), from €224 to €64

    Change in the result, 2024 to 2025

    effect on the result

    For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

    Result 2024 -€11,558
    Gross operating margin +€6,932
    Other operating charges -€16
    Financial income +€0
    Financial charges +€161
    Taxes -€0
    Result 2025 -€4,481
    raises the resultlowers the result

    Derived cash bridge

    cash 2024 to 2025

    The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

    From operations +€532
    Investment €0
    Financing €0
    Cash 2024 €4,127
    Net result for the year -€4,481
    Trade debts +€12
    Other debts +€5,000
    Cash 2025 €4,659
    brings cash intakes cash out
    Every line side by side 30 lines
    Line Code 2024 2025 Change %
    Total assets 20/58 €71,504 €72,036 +€532 +0.7%
    Fixed assets 21/28 €67,377 €67,377 = 0.0%
    Tangible fixed assets 22/27 €67,377 €67,377 = 0.0%
    Land and buildings 22 €67,377 €67,377 = 0.0%
    Current assets 29/58 €4,127 €4,659 +€532 +12.9%
    Current investments 50/53 €0 - =
    Cash at bank and in hand 54/58 €4,127 €4,659 +€532 +12.9%
    Total equity and liabilities 10/49 €71,504 €72,036 +€532 +0.7%
    Equity 10/15 €51,117 €46,636 -€4,481 -8.8%
    Contributions 10/11 €18,600 €18,600 = 0.0%
    Reserves 13 €1,860 €1,860 = 0.0%
    Non-distributable reserves 130/1 €1,860 €1,860 = 0.0%
    Reserves not available under the articles 1311 €1,860 €1,860 = 0.0%
    Profit (loss) carried forward 14 €30,657 €26,176 -€4,481 -14.6%
    Amounts payable 17/49 €20,387 €25,400 +€5,012 +24.6%
    Amounts payable within one year 42/48 €20,387 €25,400 +€5,012 +24.6%
    Trade debts 44 €387 €400 +€12 +3.2%
    Suppliers 440/4 €387 €400 +€12 +3.2%
    Other amounts payable 47/48 €20,000 €25,000 +€5,000 +25.0%
    Other operating charges 640/8 €661 €677 +€16 +2.4%
    Gross operating margin 9900 -€10,673 -€3,741 +€6,932 +64.9%
    Operating profit (loss) 9901 -€11,334 -€4,418 +€6,916 +61.0%
    Financial income 75/76B €0 €0 +€0 +55.6%
    Recurring financial income 75 €0 €0 +€0 +55.6%
    Financial charges 65/66B €224 €64 -€161 -71.7%
    Recurring financial charges 65 €224 €64 -€161 -71.7%
    Profit (loss) for the period before taxes 9903 -€11,558 -€4,481 +€7,077 +61.2%
    Income taxes 67/77 €0 €0 +€0 +62.5%
    Profit (loss) for the period 9904 -€11,558 -€4,481 +€7,077 +61.2%
    Profit (loss) for the period to be appropriated 9905 -€11,558 -€4,481 +€7,077 +61.2%
    Calculation and sources

    Source: filed annual accounts (NBB), financial years ended 30 September 2024 and 30 September 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 5 November 2026 via checked.be.