Skip to content

Jef RYMEN: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

Jef RYMEN

BE 0870.439.297
NACE 73.300, Public relations and communication consultancy
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
€33,402
2024 · €45,690-€12,287
Equity
€118,801
2024 · €356,800-€237,998
Cash
€246,951
2024 · €223,176+€23,776
Balance sheet total
€409,418
2024 · €539,049-€129,632

Largest movements

2024 to 2025
Assets
  • Current investments -€118,935

    down €118,935 (-79.9%), from €148,861 to €29,926

  • Tangible fixed assets -€23,830

    down €23,830 (-17.8%), from €133,926 to €110,096

    of which Land and buildings: -€22,847

  • Cash +€23,776

    up €23,776 (+10.7%), from €223,176 to €246,951

    mainly Current investments (+€118,935) and Other debts (+€105,556)

  • Receivables within one year -€11,530

    down €11,530 (-37.3%), from €30,921 to €19,391

    of which Trade receivables: -€8,583

Equity and liabilities
  • Reserves -€237,998

    down €237,998 (-70.4%), from €338,200 to €100,201

  • Other debts +€105,556

    up €105,556 (+60.3%), from €175,167 to €280,723

Income statement
  • Gross operating margin -€47,394

    down €47,394 (-43.4%), from €109,241 to €61,847

  • Financial income +€28,569

    up €28,569 (+2,179%), from €1,311 to €29,880

  • Taxes -€6,349

    down €6,349 (-31.0%), from €20,484 to €14,136

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €45,690
Gross operating margin -€47,394
Depreciation +€257
Other operating charges +€370
Financial income +€28,569
Financial charges -€438
Taxes +€6,349
Result 2025 €33,402
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€178,735
Investment +€116,442
Financing -€271,400
Cash 2024 €223,176
Net result for the year +€33,402
Depreciation +€26,323
Receivables within one year +€11,530
Deferred charges and accrued income -€887
Trade debts -€312
Tax, wage and social debts +€3,123
Other debts +€105,556
Investment in fixed assets (net) -€2,493
Current investments +€118,935
Contributions, distributions and other -€271,400
Cash 2025 €246,951
brings cash intakes cash out
Every line side by side 38 lines
Line Code 2024 2025 Change %
Total assets 20/58 €539,049 €409,418 -€129,632 -24.0%
Fixed assets 21/28 €133,926 €110,096 -€23,830 -17.8%
Tangible fixed assets 22/27 €133,926 €110,096 -€23,830 -17.8%
Land and buildings 22 €113,597 €90,750 -€22,847 -20.1%
Plant, machinery and equipment 23 €5,486 €4,763 -€723 -13.2%
Furniture and vehicles 24 €14,843 €14,583 -€260 -1.7%
Current assets 29/58 €405,123 €299,322 -€105,802 -26.1%
Amounts receivable within one year 40/41 €30,921 €19,391 -€11,530 -37.3%
Trade receivables 40 €26,032 €17,449 -€8,583 -33.0%
Other amounts receivable 41 €4,889 €1,942 -€2,947 -60.3%
Current investments 50/53 €148,861 €29,926 -€118,935 -79.9%
Cash at bank and in hand 54/58 €223,176 €246,951 +€23,776 +10.7%
Deferred charges and accrued income 490/1 €2,166 €3,054 +€887 +41.0%
Total equity and liabilities 10/49 €539,049 €409,418 -€129,632 -24.0%
Equity 10/15 €356,800 €118,801 -€237,998 -66.7%
Contributions 10/11 €18,600 €18,600 = 0.0%
Reserves 13 €338,200 €100,201 -€237,998 -70.4%
Distributable reserves 133 €338,200 €100,201 -€237,998 -70.4%
Amounts payable 17/49 €182,250 €290,616 +€108,366 +59.5%
Amounts payable within one year 42/48 €182,250 €290,616 +€108,366 +59.5%
Trade debts 44 €3,223 €2,911 -€312 -9.7%
Suppliers 440/4 €3,223 €2,911 -€312 -9.7%
Taxes, remuneration and social security 45 €3,860 €6,983 +€3,123 +80.9%
Taxes 450/3 €3,860 €6,983 +€3,123 +80.9%
Other amounts payable 47/48 €175,167 €280,723 +€105,556 +60.3%
Non-recurring operating income 76A - €1,124 +€1,124
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €26,580 €26,323 -€257 -1.0%
Other operating charges 640/8 €3,441 €3,071 -€370 -10.8%
Gross operating margin 9900 €109,241 €61,847 -€47,394 -43.4%
Operating profit (loss) 9901 €79,220 €32,453 -€46,767 -59.0%
Financial income 75/76B €1,311 €29,880 +€28,569 +2,179%
Recurring financial income 75 €1,311 €29,880 +€28,569 +2,179%
Financial charges 65/66B €14,357 €14,795 +€438 +3.1%
Recurring financial charges 65 €14,357 €14,795 +€438 +3.1%
Profit (loss) for the period before taxes 9903 €66,174 €47,538 -€18,636 -28.2%
Income taxes 67/77 €20,484 €14,136 -€6,349 -31.0%
Profit (loss) for the period 9904 €45,690 €33,402 -€12,287 -26.9%
Profit (loss) for the period to be appropriated 9905 €45,690 €33,402 -€12,287 -26.9%

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 17 October 2026 via checked.be.