Skip to content

JEAN: what changed

What changed

JEAN

BE 0777.893.379
NACE 64.210, Activities of holding companies
filed annual accounts (NBB)
Financial years compared with
Net result for the year
€659
2024 · -€1,759+€2,418
Equity
€55,192
2024 · €54,533+€659
Cash
€53,115
2024 · €54,920-€1,805
Balance sheet total
€1.4m
2024 · €54,920+€1.4m

Largest movements

2024 to 2025
Assets
  • Tangible fixed assets +€1.4m

    new in 2025: €1.4m

Equity and liabilities
  • Other debts +€1.4m

    new in 2025: €1.4m

Income statement
  • Gross operating margin +€2,418

    up €2,418, from -€1,603 to €815

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 -€1,759
Gross operating margin +€2,418
Result 2025 €659
raises the result

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations +€1.4m
Investment -€1.4m
Financing €0
Cash 2024 €54,920
Net result for the year +€659
Other debts +€1.4m
Accrued charges and deferred income +€13
Investment in fixed assets (net) -€1.4m
Cash 2025 €53,115
brings cash intakes cash out
Every line side by side 24 lines
Line Code 2024 2025 Change %
Total assets 20/58 €54,920 €1,436,486 +€1.4m +2,516%
Fixed assets 21/28 - €1,383,371 +€1.4m
Tangible fixed assets 22/27 - €1,383,371 +€1.4m
Land and buildings 22 - €1,383,371 +€1.4m
Current assets 29/58 €54,920 €53,115 -€1,805 -3.3%
Cash at bank and in hand 54/58 €54,920 €53,115 -€1,805 -3.3%
Total equity and liabilities 10/49 €54,920 €1,436,486 +€1.4m +2,516%
Equity 10/15 €54,533 €55,192 +€659 +1.2%
Contributions 10/11 €62,510 €62,510 = 0.0%
Capital 10 €62,510 €62,510 = 0.0%
Issued capital 100 €62,510 €62,510 = 0.0%
Profit (loss) carried forward 14 -€7,977 -€7,318 +€659 +8.3%
Amounts payable 17/49 €387 €1,381,294 +€1.4m +356,824%
Amounts payable within one year 42/48 - €1,380,894 +€1.4m
Other amounts payable 47/48 - €1,380,894 +€1.4m
Accrued charges and deferred income 492/3 €387 €400 +€13 +3.4%
Other operating charges 640/8 €110 €110 = 0.0%
Gross operating margin 9900 -€1,603 €815 +€2,418
Operating profit (loss) 9901 -€1,713 €705 +€2,418
Financial charges 65/66B €46 €46 = 0.0%
Recurring financial charges 65 €46 €46 = 0.0%
Profit (loss) for the period before taxes 9903 -€1,759 €659 +€2,418
Profit (loss) for the period 9904 -€1,759 €659 +€2,418
Profit (loss) for the period to be appropriated 9905 -€1,759 €659 +€2,418
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 7 November 2026 via checked.be.