Skip to content

J2P: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

J2P

BE 0863.648.309
NACE 62.200, Computer consultancy and computer facilities management
fiscal year 2024 against 2025filed annual accounts (NBB)
Net result for the year
€60,489
2024 · €137,879-€77,390
Equity
€903,386
2024 · €842,897+€60,489
Cash
€256,006
2024 · €814,362-€558,356
Balance sheet total
€1.0m
2024 · €954,536+€52,359

Largest movements

2024 to 2025
Assets
  • Current investments +€603,248

    new in 2025: €603,248

  • Cash -€558,356

    down €558,356 (-68.6%), from €814,362 to €256,006

    mainly Current investments (-€603,248) and Investment in fixed assets (net) (-€87,533)

  • Tangible fixed assets +€57,536

    up €57,536 (+149.9%), from €38,377 to €95,913

    of which Furniture and vehicles: +€66,050

  • Receivables within one year -€46,289

    down €46,289 (-47.2%), from €98,017 to €51,728

    of which Trade receivables: -€73,229

Equity and liabilities
  • Reserves +€55,000

    up €55,000 (+13.4%), from €411,586 to €466,586

    of which Distributable reserves: +€97,100

  • Debts after one year +€47,751

    up €47,751 (+15917.1%), from €300 to €48,051

    of which Financial debts: +€47,751

  • Other debts -€25,532

    down €25,532 (-95.0%), from €26,867 to €1,336

  • Trade debts -€20,826

    down €20,826 (-98.7%), from €21,110 to €284

  • Tax, wage and social debts -€18,879

    down €18,879 (-33.8%), from €55,927 to €37,047

Income statement
  • Gross operating margin -€95,477

    down €95,477 (-42.5%), from €224,879 to €129,402

  • Taxes -€69,568

    no longer reported in 2025 (was €69,568)

  • Depreciation +€14,026

    up €14,026 (+71.0%), from €19,752 to €33,778

  • Financial income +€10,145

    up €10,145 (+142.6%), from €7,115 to €17,260

    of which Financial income: +€5,607

  • Financial charges +€2,557

    up €2,557 (+413.2%), from €619 to €3,176

    of which Financial charges: +€2,129

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €137,879
Gross operating margin -€95,477
Depreciation -€14,026
Other operating charges +€706
Other operating items +€520
Financial income +€10,145
Financial charges -€2,557
Taxes +€69,568
Deferred taxes and other -€46,269
Result 2025 €60,489

Cash bridge derived

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€75,319
Investment -€690,781
Financing +€57,107
Cash 2024 €814,362
Net result for the year +€60,489
Depreciation +€33,778
Receivables within one year +€46,289
Trade debts -€20,826
Tax, wage and social debts -€18,879
Other debts -€25,532
Investment in fixed assets (net) -€87,533
Current investments -€603,248
Debts after one year +€47,751
Current portion of long-term debt +€9,355
Cash 2025 €256,006
Every line side by side 50 lines
Line Code 2024 2025 Change %
Total assets 20/58 €954,536 €1,006,894 +€52,359 +5.5%
Fixed assets 21/28 €42,157 €95,913 +€53,756 +127.5%
Tangible fixed assets 22/27 €38,377 €95,913 +€57,536 +149.9%
Land and buildings 22 €25,542 €17,028 -€8,514 -33.3%
Furniture and vehicles 24 €12,835 €78,885 +€66,050 +514.6%
Financial fixed assets 28 €3,780 - -€3,780
Current assets 29/58 €912,378 €910,982 -€1,397 -0.2%
Amounts receivable within one year 40/41 €98,017 €51,728 -€46,289 -47.2%
Trade receivables 40 €93,187 €19,958 -€73,229 -78.6%
Other amounts receivable 41 €4,830 €31,770 +€26,940 +557.8%
Current investments 50/53 - €603,248 +€603,248
Cash at bank and in hand 54/58 €814,362 €256,006 -€558,356 -68.6%
Total equity and liabilities 10/49 €954,536 €1,006,894 +€52,359 +5.5%
Equity 10/15 €842,897 €903,386 +€60,489 +7.2%
Contributions 10/11 €6,200 €6,200 = 0.0%
Reserves 13 €411,586 €466,586 +€55,000 +13.4%
Non-distributable reserves 130/1 €1,860 €1,860 = 0.0%
Reserves not available under the articles 1311 €1,860 €1,860 = 0.0%
Tax-exempt reserves 132 €42,100 - -€42,100
Distributable reserves 133 €367,626 €464,726 +€97,100 +26.4%
Profit (loss) carried forward 14 €425,112 €430,601 +€5,489 +1.3%
Amounts payable 17/49 €111,639 €103,508 -€8,131 -7.3%
Amounts payable after more than one year 17 €300 €48,051 +€47,751 +15917.1%
Financial debts 170/4 - €47,751 +€47,751
Other amounts payable 178/9 €300 €300 = 0.0%
Amounts payable within one year 42/48 €111,339 €55,457 -€55,882 -50.2%
Current portion of amounts payable after more than one year 42 €7,434 €16,790 +€9,355 +125.8%
Trade debts 44 €21,110 €284 -€20,826 -98.7%
Suppliers 440/4 €21,110 €284 -€20,826 -98.7%
Taxes, remuneration and social security 45 €55,927 €37,047 -€18,879 -33.8%
Taxes 450/3 €55,927 €37,047 -€18,879 -33.8%
Other amounts payable 47/48 €26,867 €1,336 -€25,532 -95.0%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €19,752 €33,778 +€14,026 +71.0%
Other operating charges 640/8 €3,657 €2,950 -€706 -19.3%
Non-recurring operating charges 66A €520 - -€520
Gross operating margin 9900 €224,879 €129,402 -€95,477 -42.5%
Operating profit (loss) 9901 €200,951 €92,674 -€108,277 -53.9%
Financial income 75/76B €7,115 €17,260 +€10,145 +142.6%
Recurring financial income 75 €7,115 €12,722 +€5,607 +78.8%
Non-recurring financial income 76B - €4,538 +€4,538
Financial charges 65/66B €619 €3,176 +€2,557 +413.2%
Recurring financial charges 65 €619 €2,748 +€2,129 +344.0%
Non-recurring financial charges 66B - €429 +€429
Profit (loss) for the period before taxes 9903 €207,447 €106,758 -€100,689 -48.5%
Transfer from deferred taxes 780 - €2,682 +€2,682
Transfer to deferred taxes 680 - €48,951 +€48,951
Income taxes 67/77 €69,568 - -€69,568
Profit (loss) for the period 9904 €137,879 €60,489 -€77,390 -56.1%
Transfer from tax-exempt reserves 789 - €42,100 +€42,100
Profit (loss) for the period to be appropriated 9905 €137,879 €102,589 -€35,290 -25.6%

Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 8 October 2026 via checked.be.