ISRAYA STORE: what changed
Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
ISRAYA STORE
Largest movements
- Receivables within one year +€495
up €495 (+24.8%), from €2,000 to €2,495
- Other debts +€1,342
new in 2025: €1,342
- Trade debts -€623
down €623 (-69.7%), from €894 to €271
- Profit (loss) carried forward -€224
down €224 (-25.0%), from -€894 to -€1,118
- Gross operating margin +€670
up €670 (+75.0%), from -€894 to -€224
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Cash or the result is not a separate line in both sets of accounts; the cash flow cannot be derived from them.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €2,000 | €2,495 | +€495 | +24.8% |
| Current assets | 29/58 | €2,000 | €2,495 | +€495 | +24.8% |
| Amounts receivable within one year | 40/41 | €2,000 | €2,495 | +€495 | +24.8% |
| Other amounts receivable | 41 | €2,000 | €2,495 | +€495 | +24.8% |
| Total equity and liabilities | 10/49 | €2,000 | €2,495 | +€495 | +24.8% |
| Equity | 10/15 | €1,106 | €882 | -€224 | -20.2% |
| Contributions | 10/11 | €2,000 | €2,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€894 | -€1,118 | -€224 | -25.0% |
| Amounts payable | 17/49 | €894 | €1,613 | +€719 | +80.4% |
| Amounts payable within one year | 42/48 | €894 | €1,613 | +€719 | +80.4% |
| Trade debts | 44 | €894 | €271 | -€623 | -69.7% |
| Suppliers | 440/4 | €894 | €271 | -€623 | -69.7% |
| Other amounts payable | 47/48 | - | €1,342 | +€1,342 | |
| Gross operating margin | 9900 | -€894 | -€224 | +€670 | +75.0% |
| Operating profit (loss) | 9901 | -€894 | -€224 | +€670 | +75.0% |
| Profit (loss) for the period before taxes | 9903 | -€894 | -€224 | +€670 | +75.0% |
| Profit (loss) for the period | 9904 | -€894 | -€224 | +€670 | +75.0% |
| Profit (loss) for the period to be appropriated | 9905 | -€894 | -€224 | +€670 | +75.0% |
Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 5 October 2026 via checked.be.