ISOL-PEINT: what changed
Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
ISOL-PEINT
Largest movements
No asset line moved by more than 1% of the balance sheet total.
- Trade debts +€1,295
up €1,295 (+35.0%), from €3,703 to €4,998
- Profit (loss) carried forward -€1,295
down €1,295 (-15.6%), from -€8,280 to -€9,575
- Accrued charges and deferred income -€300
no longer reported in 2024 (was €300)
- Other debts +€300
new in 2024: €300
- Gross operating margin -€1,200
new in 2024: -€1,200
- Purchases and services +€1,200
new in 2024: €1,200
From the 2023 result to the 2024 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2023 and 2024 balance sheets and the 2024 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2023 | 2024 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €1,923 | €1,923 | = | 0.0% |
| Current assets | 29/58 | €1,923 | €1,923 | = | 0.0% |
| Amounts receivable within one year | 40/41 | €1,887 | €1,887 | = | 0.0% |
| Trade receivables | 40 | €1,210 | €1,210 | = | 0.0% |
| Other amounts receivable | 41 | €677 | €677 | = | 0.0% |
| Cash at bank and in hand | 54/58 | €36 | €36 | = | 0.0% |
| Total equity and liabilities | 10/49 | €1,923 | €1,923 | = | 0.0% |
| Equity | 10/15 | -€2,080 | -€3,375 | -€1,295 | -62.3% |
| Contributions | 10/11 | €6,200 | €6,200 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€8,280 | -€9,575 | -€1,295 | -15.6% |
| Amounts payable | 17/49 | €4,003 | €5,298 | +€1,295 | +32.3% |
| Amounts payable within one year | 42/48 | €3,703 | €5,298 | +€1,595 | +43.1% |
| Trade debts | 44 | €3,703 | €4,998 | +€1,295 | +35.0% |
| Suppliers | 440/4 | €3,703 | €4,998 | +€1,295 | +35.0% |
| Other amounts payable | 47/48 | - | €300 | +€300 | |
| Accrued charges and deferred income | 492/3 | €300 | - | -€300 | |
| Goods, raw materials, services and sundry goods | 60/61 | - | €1,200 | +€1,200 | |
| Gross operating margin | 9900 | - | -€1,200 | -€1,200 | |
| Operating profit (loss) | 9901 | - | -€1,200 | -€1,200 | |
| Financial charges | 65/66B | €94 | €95 | +€1 | +1.2% |
| Recurring financial charges | 65 | €94 | €95 | +€1 | +1.2% |
| Profit (loss) for the period before taxes | 9903 | -€94 | -€1,295 | -€1,201 | -1279.0% |
| Profit (loss) for the period | 9904 | -€94 | -€1,295 | -€1,201 | -1279.0% |
| Profit (loss) for the period to be appropriated | 9905 | -€94 | -€1,295 | -€1,201 | -1279.0% |
Source: filed annual accounts (NBB), fiscal years ended 31 December 2023 and 31 December 2024. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 8 October 2026 via checked.be.