InvestEncour: what changed
InvestEncour
Largest movements
- Receivables after one year +€267,500
new in 2025: €267,500
- Cash -€56,131
down €56,131 (-96.4%), from €58,218 to €2,087
mainly Receivables after one year (-€267,500) and Receivables within one year (-€32,813)
- Receivables within one year +€32,813
up €32,813 (+1,149%), from €2,856 to €35,670
of which Other amounts receivable: +€19,729
- Financial fixed assets +€11,500
new in 2025: €11,500
- Debts after one year +€267,500
new in 2025: €267,500
- Profit (loss) carried forward -€31,283
down €31,283, from €19,608 to -€11,676
- Other debts +€23,576
up €23,576 (+454%), from €5,198 to €28,774
- Gross operating margin -€74,127
down €74,127, from €45,715 to -€28,412
- Taxes -€10,599
down €10,599 (-98.8%), from €10,731 to €133
- Financial charges +€1,830
up €1,830 (+563%), from €325 to €2,154
- Depreciation +€532
up €532 (+1,021%), from €52 to €584
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €61,755 | €318,988 | +€257,233 | +417% |
| Fixed assets | 21/28 | €681 | €12,858 | +€12,176 | +1,787% |
| Tangible fixed assets | 22/27 | €681 | €1,358 | +€676 | +99.3% |
| Furniture and vehicles | 24 | €681 | €1,358 | +€676 | +99.3% |
| Financial fixed assets | 28 | - | €11,500 | +€11,500 | |
| Current assets | 29/58 | €61,074 | €306,131 | +€245,057 | +401% |
| Amounts receivable after more than one year | 29 | - | €267,500 | +€267,500 | |
| Other amounts receivable | 291 | - | €267,500 | +€267,500 | |
| Amounts receivable within one year | 40/41 | €2,856 | €35,670 | +€32,813 | +1,149% |
| Trade receivables | 40 | €1,915 | €15,000 | +€13,085 | +683% |
| Other amounts receivable | 41 | €941 | €20,670 | +€19,729 | +2,097% |
| Cash at bank and in hand | 54/58 | €58,218 | €2,087 | -€56,131 | -96.4% |
| Deferred charges and accrued income | 490/1 | - | €874 | +€874 | |
| Total equity and liabilities | 10/49 | €61,755 | €318,988 | +€257,233 | +417% |
| Equity | 10/15 | €37,608 | €6,324 | -€31,283 | -83.2% |
| Contributions | 10/11 | €3,000 | €3,000 | = | 0.0% |
| Contributions outside capital | 11 | €3,000 | - | -€3,000 | |
| Other | 1109/19 | €3,000 | - | -€3,000 | |
| Reserves | 13 | €15,000 | €15,000 | = | 0.0% |
| Distributable reserves | 133 | €15,000 | €15,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | €19,608 | -€11,676 | -€31,283 | |
| Amounts payable | 17/49 | €24,148 | €312,664 | +€288,516 | +1,195% |
| Amounts payable after more than one year | 17 | - | €267,500 | +€267,500 | |
| Other amounts payable | 178/9 | - | €267,500 | +€267,500 | |
| Amounts payable within one year | 42/48 | €24,148 | €45,164 | +€21,016 | +87.0% |
| Trade debts | 44 | €3,020 | €487 | -€2,533 | -83.9% |
| Suppliers | 440/4 | €3,020 | €487 | -€2,533 | -83.9% |
| Taxes, remuneration and social security | 45 | €15,929 | €15,903 | -€27 | -0.2% |
| Taxes | 450/3 | €13,966 | €12,315 | -€1,651 | -11.8% |
| Remuneration and social security | 454/9 | €1,964 | €3,588 | +€1,624 | +82.7% |
| Other amounts payable | 47/48 | €5,198 | €28,774 | +€23,576 | +454% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €52 | €584 | +€532 | +1,021% |
| Gross operating margin | 9900 | €45,715 | -€28,412 | -€74,127 | |
| Operating profit (loss) | 9901 | €45,663 | -€28,996 | -€74,659 | |
| Financial income | 75/76B | €1 | €0 | -€1 | -100% |
| Recurring financial income | 75 | €1 | €0 | -€1 | -100% |
| Financial charges | 65/66B | €325 | €2,154 | +€1,830 | +563% |
| Recurring financial charges | 65 | €325 | €2,154 | +€1,830 | +563% |
| Profit (loss) for the period before taxes | 9903 | €45,339 | -€31,150 | -€76,489 | |
| Income taxes | 67/77 | €10,731 | €133 | -€10,599 | -98.8% |
| Profit (loss) for the period | 9904 | €34,608 | -€31,283 | -€65,891 | |
| Profit (loss) for the period to be appropriated | 9905 | €34,608 | -€31,283 | -€65,891 |
Next steps
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 3 November 2026 via checked.be.