Skip to content

InvestEncour: what changed

What changed

InvestEncour

BE 1013.813.019
NACE 70.200, Business and other management consultancy
filed annual accounts (NBB)
Financial years compared with
Net result for the year
-€31,283
2024 · €34,608-€65,891
Equity
€6,324
2024 · €37,608-€31,283
Cash
€2,087
2024 · €58,218-€56,131
Balance sheet total
€318,988
2024 · €61,755+€257,233

Largest movements

2024 to 2025
Assets
  • Receivables after one year +€267,500

    new in 2025: €267,500

  • Cash -€56,131

    down €56,131 (-96.4%), from €58,218 to €2,087

    mainly Receivables after one year (-€267,500) and Receivables within one year (-€32,813)

  • Receivables within one year +€32,813

    up €32,813 (+1,149%), from €2,856 to €35,670

    of which Other amounts receivable: +€19,729

  • Financial fixed assets +€11,500

    new in 2025: €11,500

Equity and liabilities
  • Debts after one year +€267,500

    new in 2025: €267,500

  • Profit (loss) carried forward -€31,283

    down €31,283, from €19,608 to -€11,676

  • Other debts +€23,576

    up €23,576 (+454%), from €5,198 to €28,774

Income statement
  • Gross operating margin -€74,127

    down €74,127, from €45,715 to -€28,412

  • Taxes -€10,599

    down €10,599 (-98.8%), from €10,731 to €133

  • Financial charges +€1,830

    up €1,830 (+563%), from €325 to €2,154

  • Depreciation +€532

    up €532 (+1,021%), from €52 to €584

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 €34,608
Gross operating margin -€74,127
Depreciation -€532
Financial income -€1
Financial charges -€1,830
Taxes +€10,599
Result 2025 -€31,283
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations -€310,870
Investment -€12,760
Financing +€267,500
Cash 2024 €58,218
Net result for the year -€31,283
Depreciation +€584
Receivables after one year -€267,500
Receivables within one year -€32,813
Deferred charges and accrued income -€874
Trade debts -€2,533
Tax, wage and social debts -€27
Other debts +€23,576
Investment in fixed assets (net) -€12,760
Debts after one year +€267,500
Cash 2025 €2,087
brings cash intakes cash out
Every line side by side 42 lines
Line Code 2024 2025 Change %
Total assets 20/58 €61,755 €318,988 +€257,233 +417%
Fixed assets 21/28 €681 €12,858 +€12,176 +1,787%
Tangible fixed assets 22/27 €681 €1,358 +€676 +99.3%
Furniture and vehicles 24 €681 €1,358 +€676 +99.3%
Financial fixed assets 28 - €11,500 +€11,500
Current assets 29/58 €61,074 €306,131 +€245,057 +401%
Amounts receivable after more than one year 29 - €267,500 +€267,500
Other amounts receivable 291 - €267,500 +€267,500
Amounts receivable within one year 40/41 €2,856 €35,670 +€32,813 +1,149%
Trade receivables 40 €1,915 €15,000 +€13,085 +683%
Other amounts receivable 41 €941 €20,670 +€19,729 +2,097%
Cash at bank and in hand 54/58 €58,218 €2,087 -€56,131 -96.4%
Deferred charges and accrued income 490/1 - €874 +€874
Total equity and liabilities 10/49 €61,755 €318,988 +€257,233 +417%
Equity 10/15 €37,608 €6,324 -€31,283 -83.2%
Contributions 10/11 €3,000 €3,000 = 0.0%
Contributions outside capital 11 €3,000 - -€3,000
Other 1109/19 €3,000 - -€3,000
Reserves 13 €15,000 €15,000 = 0.0%
Distributable reserves 133 €15,000 €15,000 = 0.0%
Profit (loss) carried forward 14 €19,608 -€11,676 -€31,283
Amounts payable 17/49 €24,148 €312,664 +€288,516 +1,195%
Amounts payable after more than one year 17 - €267,500 +€267,500
Other amounts payable 178/9 - €267,500 +€267,500
Amounts payable within one year 42/48 €24,148 €45,164 +€21,016 +87.0%
Trade debts 44 €3,020 €487 -€2,533 -83.9%
Suppliers 440/4 €3,020 €487 -€2,533 -83.9%
Taxes, remuneration and social security 45 €15,929 €15,903 -€27 -0.2%
Taxes 450/3 €13,966 €12,315 -€1,651 -11.8%
Remuneration and social security 454/9 €1,964 €3,588 +€1,624 +82.7%
Other amounts payable 47/48 €5,198 €28,774 +€23,576 +454%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €52 €584 +€532 +1,021%
Gross operating margin 9900 €45,715 -€28,412 -€74,127
Operating profit (loss) 9901 €45,663 -€28,996 -€74,659
Financial income 75/76B €1 €0 -€1 -100%
Recurring financial income 75 €1 €0 -€1 -100%
Financial charges 65/66B €325 €2,154 +€1,830 +563%
Recurring financial charges 65 €325 €2,154 +€1,830 +563%
Profit (loss) for the period before taxes 9903 €45,339 -€31,150 -€76,489
Income taxes 67/77 €10,731 €133 -€10,599 -98.8%
Profit (loss) for the period 9904 €34,608 -€31,283 -€65,891
Profit (loss) for the period to be appropriated 9905 €34,608 -€31,283 -€65,891
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 3 November 2026 via checked.be.