Skip to content

IMMO HET ANKER: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

IMMO HET ANKER

BE 0444.030.267
NACE 68.201, Renting and operating of own or leased residential real estate, excluding social housing
fiscal year 2024 against 2025filed annual accounts (NBB)
Net result for the year
€50,174
2024 · €19,596+€30,577
Equity
€345,456
2024 · €595,283-€249,826
Cash
€77,036
2024 · €86,753-€9,717
Balance sheet total
€819,552
2024 · €808,316+€11,236

Largest movements

2024 to 2025
Assets
  • Receivables within one year +€83,351

    up €83,351 (+32.7%), from €254,515 to €337,867

    of which Other amounts receivable: +€82,296

  • Tangible fixed assets -€62,398

    down €62,398 (-13.4%), from €467,047 to €404,649

    of which Other tangible fixed assets: -€47,618

  • Cash -€9,717

    down €9,717 (-11.2%), from €86,753 to €77,036

    mainly Contributions, distributions and other (-€300,000) and Receivables within one year (-€83,351)

Equity and liabilities
  • Other debts +€274,485

    up €274,485 (+1075.8%), from €25,515 to €300,000

  • Profit (loss) carried forward -€169,189

    down €169,189 (-72.1%), from €234,777 to €65,588

  • Reserves -€80,637

    down €80,637 (-29.5%), from €273,743 to €193,106

    of which Distributable reserves: -€50,000

  • Trade debts +€27,653

    new in 2025: €27,653

  • Provisions -€25,249

    down €25,249 (-14.7%), from €171,692 to €146,443

    of which Deferred taxes: -€15,090

Income statement
  • Taxes -€17,052

    no longer reported in 2025 (was €17,052)

  • Gross operating margin +€10,178

    up €10,178 (+12.6%), from €80,656 to €90,834

  • Provisions +€10,159

    no longer reported in 2025 (was -€10,159)

  • Financial charges -€9,734

    down €9,734 (-94.3%), from €10,325 to €591

  • Financial income +€3,507

    up €3,507 (+80.1%), from €4,378 to €7,885

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €19,596
Gross operating margin +€10,178
Provisions -€10,159
Other operating charges +€718
Financial income +€3,507
Financial charges +€9,734
Taxes +€17,052
Deferred taxes and other -€453
Result 2025 €50,174

Cash bridge derived

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€290,283
Investment €0
Financing -€300,000
Cash 2024 €86,753
Net result for the year +€50,174
Depreciation +€62,398
Receivables within one year -€83,351
Provisions -€25,249
Trade debts +€27,653
Tax, wage and social debts -€5,079
Other debts +€274,485
Accrued charges and deferred income -€10,747
Contributions, distributions and other -€300,000
Cash 2025 €77,036
Every line side by side 49 lines
Line Code 2024 2025 Change %
Total assets 20/58 €808,316 €819,552 +€11,236 +1.4%
Fixed assets 21/28 €467,047 €404,649 -€62,398 -13.4%
Tangible fixed assets 22/27 €467,047 €404,649 -€62,398 -13.4%
Land and buildings 22 €129,768 €115,703 -€14,064 -10.8%
Plant, machinery and equipment 23 €3,875 €3,159 -€716 -18.5%
Other tangible fixed assets 26 €333,405 €285,786 -€47,618 -14.3%
Current assets 29/58 €341,269 €414,903 +€73,634 +21.6%
Amounts receivable within one year 40/41 €254,515 €337,867 +€83,351 +32.7%
Trade receivables 40 €31,774 €32,829 +€1,055 +3.3%
Other amounts receivable 41 €222,742 €305,038 +€82,296 +36.9%
Cash at bank and in hand 54/58 €86,753 €77,036 -€9,717 -11.2%
Total equity and liabilities 10/49 €808,316 €819,552 +€11,236 +1.4%
Equity 10/15 €595,283 €345,456 -€249,826 -42.0%
Contributions 10/11 €86,763 €86,763 = 0.0%
Capital 10 €86,763 €86,763 = 0.0%
Issued capital 100 €86,763 €86,763 = 0.0%
Reserves 13 €273,743 €193,106 -€80,637 -29.5%
Non-distributable reserves 130/1 €8,680 €8,680 = 0.0%
Legal reserve 130 €8,680 €8,680 = 0.0%
Tax-exempt reserves 132 €215,063 €184,426 -€30,637 -14.2%
Distributable reserves 133 €50,000 - -€50,000
Profit (loss) carried forward 14 €234,777 €65,588 -€169,189 -72.1%
Provisions and deferred taxes 16 €171,692 €146,443 -€25,249 -14.7%
Provisions for liabilities and charges 160/5 €60,954 €50,795 -€10,159 -16.7%
Environmental obligations 163 €60,954 €50,795 -€10,159 -16.7%
Deferred taxes 168 €110,738 €95,648 -€15,090 -13.6%
Amounts payable 17/49 €41,342 €327,653 +€286,311 +692.5%
Amounts payable within one year 42/48 €30,595 €327,653 +€297,058 +970.9%
Trade debts 44 - €27,653 +€27,653
Suppliers 440/4 - €27,653 +€27,653
Taxes, remuneration and social security 45 €5,079 - -€5,079
Taxes 450/3 €5,079 - -€5,079
Other amounts payable 47/48 €25,515 €300,000 +€274,485 +1075.8%
Accrued charges and deferred income 492/3 €10,747 - -€10,747
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €62,398 €62,398 = 0.0%
Provisions for liabilities and charges: additions (uses and reversals) 635/8 -€10,159 - +€10,159
Other operating charges 640/8 €1,364 €646 -€718 -52.6%
Gross operating margin 9900 €80,656 €90,834 +€10,178 +12.6%
Operating profit (loss) 9901 €27,053 €27,789 +€737 +2.7%
Financial income 75/76B €4,378 €7,885 +€3,507 +80.1%
Recurring financial income 75 €4,378 €7,885 +€3,507 +80.1%
Financial charges 65/66B €10,325 €591 -€9,734 -94.3%
Recurring financial charges 65 €10,325 €591 -€9,734 -94.3%
Profit (loss) for the period before taxes 9903 €21,106 €35,084 +€13,978 +66.2%
Transfer from deferred taxes 780 €15,543 €15,090 -€453 -2.9%
Income taxes 67/77 €17,052 - -€17,052
Profit (loss) for the period 9904 €19,596 €50,174 +€30,577 +156.0%
Transfer from tax-exempt reserves 789 €30,185 €30,637 +€453 +1.5%
Profit (loss) for the period to be appropriated 9905 €49,781 €80,811 +€31,030 +62.3%

Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 4 October 2026 via checked.be.