IMMO-DEMO: what changed
IMMO-DEMO
Largest movements
- Receivables within one year +€1,267
up €1,267 (+9.6%), from €13,151 to €14,417
of which Trade receivables: +€1,200
- Cash -€796
down €796 (-3.3%), from €23,980 to €23,184
mainly Receivables within one year (-€1,267)
- Trade debts +€400
new in 2025: €400
- Taxes +€102
up €102 (+97.8%), from €104 to €206
- Gross operating margin -€14
down €14 (-4.3%), from €336 to €322
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €37,130 | €37,601 | +€471 | +1.3% |
| Current assets | 29/58 | €37,130 | €37,601 | +€471 | +1.3% |
| Amounts receivable within one year | 40/41 | €13,151 | €14,417 | +€1,267 | +9.6% |
| Trade receivables | 40 | €12,716 | €13,916 | +€1,200 | +9.4% |
| Other amounts receivable | 41 | €434 | €501 | +€67 | +15.4% |
| Cash at bank and in hand | 54/58 | €23,980 | €23,184 | -€796 | -3.3% |
| Total equity and liabilities | 10/49 | €37,130 | €37,601 | +€471 | +1.3% |
| Equity | 10/15 | €37,130 | €37,201 | +€71 | +0.2% |
| Contributions | 10/11 | €20,460 | €20,460 | = | 0.0% |
| Contributions outside capital | 11 | €20,460 | €20,460 | = | 0.0% |
| Other | 1109/19 | €20,460 | €20,460 | = | 0.0% |
| Profit (loss) carried forward | 14 | €16,670 | €16,741 | +€71 | +0.4% |
| Amounts payable | 17/49 | - | €400 | +€400 | |
| Amounts payable within one year | 42/48 | - | €400 | +€400 | |
| Trade debts | 44 | - | €400 | +€400 | |
| Suppliers | 440/4 | - | €400 | +€400 | |
| Gross operating margin | 9900 | €336 | €322 | -€14 | -4.3% |
| Operating profit (loss) | 9901 | €336 | €322 | -€14 | -4.3% |
| Financial charges | 65/66B | €45 | €45 | = | 0.0% |
| Recurring financial charges | 65 | €45 | €45 | = | 0.0% |
| Profit (loss) for the period before taxes | 9903 | €291 | €277 | -€14 | -4.9% |
| Income taxes | 67/77 | €104 | €206 | +€102 | +97.8% |
| Profit (loss) for the period | 9904 | €187 | €71 | -€116 | -62.0% |
| Profit (loss) for the period to be appropriated | 9905 | €187 | €71 | -€116 | -62.0% |
Next steps
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 6 November 2026 via checked.be.