Skip to content

IMMO 4 YOU: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

IMMO 4 YOU

BE 0837.061.302
NACE 71.121, Engineering and related technical consultancy, excluding land surveyors
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
€35,957
2024 · €25,618+€10,340
Equity
€95,850
2024 · €59,893+€35,957
Cash
€2,982
2024 · €4,137-€1,155
Balance sheet total
€354,650
2024 · €371,668-€17,018

Largest movements

2024 to 2025
Assets
  • Tangible fixed assets -€15,532

    down €15,532 (-4.3%), from €359,715 to €344,183

Equity and liabilities
  • Reserves +€35,957

    up €35,957 (+120%), from €29,893 to €65,850

  • Debts after one year -€31,473

    down €31,473 (-14.1%), from €222,991 to €191,518

  • Other debts -€21,320

    down €21,320 (-39.7%), from €53,742 to €32,422

Income statement
  • Gross operating margin +€22,215

    up €22,215 (+38.4%), from €57,840 to €80,055

  • Taxes +€12,641

    up €12,641, from -€360 to €12,281

  • Financial charges -€1,136

    down €1,136 (-8.2%), from €13,834 to €12,698

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €25,618
Gross operating margin +€22,215
Depreciation +€0
Other operating charges -€371
Financial income +€1
Financial charges +€1,136
Taxes -€12,641
Result 2025 €35,957
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€28,718
Investment €0
Financing -€29,873
Cash 2024 €4,137
Net result for the year +€35,957
Depreciation +€15,532
Receivables within one year +€331
Trade debts -€1,442
Tax, wage and social debts +€2,060
Other debts -€21,320
Accrued charges and deferred income -€2,400
Debts after one year -€31,473
Current portion of long-term debt +€1,600
Cash 2025 €2,982
brings cash intakes cash out
Every line side by side 37 lines
Line Code 2024 2025 Change %
Total assets 20/58 €371,668 €354,650 -€17,018 -4.6%
Fixed assets 21/28 €359,715 €344,183 -€15,532 -4.3%
Tangible fixed assets 22/27 €359,715 €344,183 -€15,532 -4.3%
Land and buildings 22 €359,715 €344,183 -€15,532 -4.3%
Current assets 29/58 €11,953 €10,467 -€1,486 -12.4%
Amounts receivable within one year 40/41 €7,816 €7,485 -€331 -4.2%
Trade receivables 40 €1,300 €1,300 = 0.0%
Other amounts receivable 41 €6,516 €6,185 -€331 -5.1%
Cash at bank and in hand 54/58 €4,137 €2,982 -€1,155 -27.9%
Total equity and liabilities 10/49 €371,668 €354,650 -€17,018 -4.6%
Equity 10/15 €59,893 €95,850 +€35,957 +60.0%
Contributions 10/11 €30,000 €30,000 = 0.0%
Reserves 13 €29,893 €65,850 +€35,957 +120%
Distributable reserves 133 €29,893 €65,850 +€35,957 +120%
Amounts payable 17/49 €311,775 €258,799 -€52,975 -17.0%
Amounts payable after more than one year 17 €222,991 €191,518 -€31,473 -14.1%
Financial debts 170/4 €222,991 €191,518 -€31,473 -14.1%
Amounts payable within one year 42/48 €86,384 €67,281 -€19,102 -22.1%
Current portion of amounts payable after more than one year 42 €29,873 €31,473 +€1,600 +5.4%
Trade debts 44 €2,769 €1,327 -€1,442 -52.1%
Suppliers 440/4 €2,769 €1,327 -€1,442 -52.1%
Taxes, remuneration and social security 45 - €2,060 +€2,060
Taxes 450/3 - €2,060 +€2,060
Other amounts payable 47/48 €53,742 €32,422 -€21,320 -39.7%
Accrued charges and deferred income 492/3 €2,400 - -€2,400
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €15,532 €15,532 -€0 0.0%
Other operating charges 640/8 €3,216 €3,587 +€371 +11.5%
Gross operating margin 9900 €57,840 €80,055 +€22,215 +38.4%
Operating profit (loss) 9901 €39,092 €60,935 +€21,844 +55.9%
Financial income 75/76B - €1 +€1
Recurring financial income 75 - €1 +€1
Financial charges 65/66B €13,834 €12,698 -€1,136 -8.2%
Recurring financial charges 65 €13,834 €12,698 -€1,136 -8.2%
Profit (loss) for the period before taxes 9903 €25,258 €48,238 +€22,981 +91.0%
Income taxes 67/77 -€360 €12,281 +€12,641
Profit (loss) for the period 9904 €25,618 €35,957 +€10,340 +40.4%
Profit (loss) for the period to be appropriated 9905 €25,618 €35,957 +€10,340 +40.4%

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 24 October 2026 via checked.be.