i10t: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
i10t
Largest movements
- Cash +€61,817
up €61,817 (+63.6%), from €97,169 to €158,985
mainly Net result for the year (+€74,397) and Current investments (+€19,994)
- Current investments -€19,994
down €19,994 (-12.8%), from €155,835 to €135,841
- Receivables within one year -€13,369
down €13,369 (-32.2%), from €41,575 to €28,207
of which Trade receivables: -€15,471
- Tangible fixed assets -€11,922
down €11,922 (-11.8%), from €101,152 to €89,229
- Reserves +€9,591
up €9,591 (+2.6%), from €371,392 to €380,983
of which Distributable reserves: +€9,591
- Gross operating margin +€49,832
up €49,832 (+77.6%), from €64,207 to €114,039
- Taxes +€13,054
up €13,054 (+97.5%), from €13,384 to €26,439
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €396,385 | €412,263 | +€15,877 | +4.0% |
| Fixed assets | 21/28 | €101,152 | €89,229 | -€11,922 | -11.8% |
| Tangible fixed assets | 22/27 | €101,152 | €89,229 | -€11,922 | -11.8% |
| Land and buildings | 22 | €58,083 | €53,142 | -€4,940 | -8.5% |
| Plant, machinery and equipment | 23 | €7,631 | €7,082 | -€549 | -7.2% |
| Furniture and vehicles | 24 | €31,527 | €25,844 | -€5,682 | -18.0% |
| Leasing and similar rights | 25 | €488 | €1,068 | +€580 | +119% |
| Other tangible fixed assets | 26 | €3,423 | €2,093 | -€1,330 | -38.9% |
| Current assets | 29/58 | €295,234 | €323,033 | +€27,799 | +9.4% |
| Amounts receivable within one year | 40/41 | €41,575 | €28,207 | -€13,369 | -32.2% |
| Trade receivables | 40 | €34,668 | €19,197 | -€15,471 | -44.6% |
| Other amounts receivable | 41 | €6,908 | €9,010 | +€2,102 | +30.4% |
| Current investments | 50/53 | €155,835 | €135,841 | -€19,994 | -12.8% |
| Cash at bank and in hand | 54/58 | €97,169 | €158,985 | +€61,817 | +63.6% |
| Deferred charges and accrued income | 490/1 | €655 | - | -€655 | |
| Total equity and liabilities | 10/49 | €396,385 | €412,263 | +€15,877 | +4.0% |
| Equity | 10/15 | €384,930 | €394,521 | +€9,591 | +2.5% |
| Contributions | 10/11 | €12,400 | €12,400 | = | 0.0% |
| Reserves | 13 | €371,392 | €380,983 | +€9,591 | +2.6% |
| Non-distributable reserves | 130/1 | €1,860 | €1,860 | = | 0.0% |
| Reserves not available under the articles | 1311 | €1,860 | €1,860 | = | 0.0% |
| Distributable reserves | 133 | €369,532 | €379,123 | +€9,591 | +2.6% |
| Profit (loss) carried forward | 14 | €1,139 | €1,139 | = | 0.0% |
| Amounts payable | 17/49 | €11,455 | €17,741 | +€6,286 | +54.9% |
| Amounts payable within one year | 42/48 | €11,455 | €17,741 | +€6,286 | +54.9% |
| Trade debts | 44 | €764 | €1,701 | +€937 | +123% |
| Suppliers | 440/4 | €764 | €1,701 | +€937 | +123% |
| Taxes, remuneration and social security | 45 | €9,516 | €11,940 | +€2,423 | +25.5% |
| Taxes | 450/3 | €9,516 | €11,940 | +€2,423 | +25.5% |
| Other amounts payable | 47/48 | €1,175 | €4,100 | +€2,925 | +249% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €14,439 | €14,049 | -€390 | -2.7% |
| Other operating charges | 640/8 | €591 | €609 | +€18 | +3.0% |
| Non-recurring operating charges | 66A | €63 | - | -€63 | |
| Gross operating margin | 9900 | €64,207 | €114,039 | +€49,832 | +77.6% |
| Operating profit (loss) | 9901 | €49,114 | €99,381 | +€50,267 | +102% |
| Financial income | 75/76B | €548 | €1,530 | +€982 | +179% |
| Recurring financial income | 75 | €548 | €1,530 | +€982 | +179% |
| Financial charges | 65/66B | €15 | €75 | +€60 | +400% |
| Recurring financial charges | 65 | €15 | €75 | +€60 | +400% |
| Profit (loss) for the period before taxes | 9903 | €49,647 | €100,836 | +€51,189 | +103% |
| Income taxes | 67/77 | €13,384 | €26,439 | +€13,054 | +97.5% |
| Profit (loss) for the period | 9904 | €36,262 | €74,397 | +€38,135 | +105% |
| Profit (loss) for the period to be appropriated | 9905 | €36,262 | €74,397 | +€38,135 | +105% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 17 October 2026 via checked.be.