I - SERV: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
I - SERV
Largest movements
No asset line moved by more than 1% of the balance sheet total.
No liability line moved by more than 1% of the balance sheet total.
- Financial income +€232
up €232 (+49.3%), from €471 to €703
- Other operating charges +€5
up €5 (+0.9%), from €516 to €521
- Gross operating margin -€2
down €2 (-3.0%), from -€64 to -€66
- Purchases and services +€2
up €2 (+3.0%), from €64 to €66
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €47,883 | €47,577 | -€306 | -0.6% |
| Current assets | 29/58 | €47,883 | €47,577 | -€306 | -0.6% |
| Amounts receivable within one year | 40/41 | €47,044 | €46,935 | -€109 | -0.2% |
| Other amounts receivable | 41 | €47,044 | €46,935 | -€109 | -0.2% |
| Cash at bank and in hand | 54/58 | €840 | €642 | -€197 | -23.5% |
| Total equity and liabilities | 10/49 | €47,883 | €47,577 | -€306 | -0.6% |
| Equity | 10/15 | €47,485 | €47,577 | +€92 | +0.2% |
| Contributions | 10/11 | €18,600 | €18,600 | = | 0.0% |
| Capital | 10 | €18,600 | €18,600 | = | 0.0% |
| Issued capital | 100 | €18,600 | €18,600 | = | 0.0% |
| Reserves | 13 | €1,860 | €1,860 | = | 0.0% |
| Non-distributable reserves | 130/1 | €1,860 | €1,860 | = | 0.0% |
| Legal reserve | 130 | €1,860 | €1,860 | = | 0.0% |
| Profit (loss) carried forward | 14 | €27,025 | €27,117 | +€92 | +0.3% |
| Amounts payable | 17/49 | €398 | - | -€398 | |
| Amounts payable within one year | 42/48 | €398 | - | -€398 | |
| Trade debts | 44 | €398 | - | -€398 | |
| Suppliers | 440/4 | €398 | - | -€398 | |
| Goods, raw materials, services and sundry goods | 60/61 | €64 | €66 | +€2 | +3.0% |
| Other operating charges | 640/8 | €516 | €521 | +€5 | +0.9% |
| Gross operating margin | 9900 | -€64 | -€66 | -€2 | -3.0% |
| Operating profit (loss) | 9901 | -€580 | -€586 | -€7 | -1.1% |
| Financial income | 75/76B | €471 | €703 | +€232 | +49.3% |
| Recurring financial income | 75 | €471 | €703 | +€232 | +49.3% |
| Financial charges | 65/66B | €24 | €24 | = | 0.0% |
| Recurring financial charges | 65 | €24 | €24 | = | 0.0% |
| Profit (loss) for the period before taxes | 9903 | -€133 | €92 | +€225 | |
| Profit (loss) for the period | 9904 | -€133 | €92 | +€225 | |
| Profit (loss) for the period to be appropriated | 9905 | -€133 | €92 | +€225 |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 15 October 2026 via checked.be.