Home Based: what changed
Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
Home Based
Largest movements
- Receivables within one year +€175
new in 2025: €175
- Profit (loss) carried forward -€8,022
down €8,022 (-2.2%), from -€367,345 to -€375,366
- Trade debts +€5,000
new in 2025: €5,000
- Other debts +€3,411
up €3,411 (+8.2%), from €41,827 to €45,238
- Short-term financial debts -€214
down €214 (-54.8%), from €390 to €176
- Gross operating margin -€30,666
down €30,666, from €23,027 to -€7,639
- Other operating charges -€603
down €603 (-66.0%), from €914 to €311
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Cash or the result is not a separate line in both sets of accounts; the cash flow cannot be derived from them.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | - | €175 | +€175 | |
| Current assets | 29/58 | - | €175 | +€175 | |
| Amounts receivable within one year | 40/41 | - | €175 | +€175 | |
| Other amounts receivable | 41 | - | €175 | +€175 | |
| Total equity and liabilities | 10/49 | €0 | €175 | +€175 | |
| Equity | 10/15 | -€42,217 | -€50,238 | -€8,022 | -19.0% |
| Contributions | 10/11 | €325,128 | €325,128 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€367,345 | -€375,366 | -€8,022 | -2.2% |
| Amounts payable | 17/49 | €42,217 | €50,414 | +€8,197 | +19.4% |
| Amounts payable within one year | 42/48 | €42,217 | €50,414 | +€8,197 | +19.4% |
| Financial debts | 43 | €390 | €176 | -€214 | -54.8% |
| Credit institutions | 430/8 | €390 | €176 | -€214 | -54.8% |
| Trade debts | 44 | - | €5,000 | +€5,000 | |
| Suppliers | 440/4 | - | €5,000 | +€5,000 | |
| Other amounts payable | 47/48 | €41,827 | €45,238 | +€3,411 | +8.2% |
| Non-recurring operating income | 76A | €26,777 | - | -€26,777 | |
| Other operating charges | 640/8 | €914 | €311 | -€603 | -66.0% |
| Gross operating margin | 9900 | €23,027 | -€7,639 | -€30,666 | |
| Operating profit (loss) | 9901 | €22,113 | -€7,950 | -€30,062 | |
| Financial charges | 65/66B | €97 | €72 | -€25 | -25.7% |
| Recurring financial charges | 65 | €97 | €72 | -€25 | -25.7% |
| Profit (loss) for the period before taxes | 9903 | €22,016 | -€8,022 | -€30,037 | |
| Income taxes | 67/77 | -€217 | - | +€217 | |
| Profit (loss) for the period | 9904 | €22,232 | -€8,022 | -€30,254 | |
| Profit (loss) for the period to be appropriated | 9905 | €22,232 | -€8,022 | -€30,254 |
Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 8 October 2026 via checked.be.