Skip to content

HF DIAMONDS: what changed

What changed

HF DIAMONDS

BE 0461.799.974
NACE 46.861, Wholesale of diamonds and other precious stones
filed annual accounts (NBB)
Financial years compared with
Net result for the year
-€310,993
2024 · -€596,486+€285,493
Equity
€472,965
2024 · €783,958-€310,993
Cash
€769,711
2024 · €33,665+€736,046
Balance sheet total
€3.4m
2024 · €2.7m+€771,573

Largest movements

2024 to 2025
Assets
  • Cash +€736,046

    up €736,046 (+2,186%), from €33,665 to €769,711

    mainly Trade debts (+€968,266) and Stocks and contracts (+€646,030)

  • Receivables after one year +€686,806

    new in 2025: €686,806

  • Stocks and contracts -€646,030

    down €646,030 (-25.0%), from €2.6m to €1.9m

Equity and liabilities
  • Trade debts +€968,266

    up €968,266 (+58.8%), from €1.6m to €2.6m

  • Profit (loss) carried forward -€310,993

    down €310,993 (-52.1%), from -€596,486 to -€907,479

  • Accrued charges and deferred income +€110,807

    new in 2025: €110,807

Income statement
  • Gross operating margin +€313,206

    up €313,206 (+68.5%), from -€457,092 to -€143,886

  • Financial charges +€213,884

    up €213,884 (+181%), from €117,972 to €331,856

  • Financial income +€190,363

    up €190,363 (+851%), from €22,360 to €212,724

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 -€596,486
Gross operating margin +€313,206
Staff costs -€3,115
Other operating charges -€408
Financial income +€190,363
Financial charges -€213,884
Taxes -€669
Result 2025 -€310,993
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations +€736,046
Investment €0
Financing €0
Cash 2024 €33,665
Net result for the year -€310,993
Depreciation +€820
Receivables after one year -€686,806
Stocks and contracts +€646,030
Receivables within one year +€8,771
Deferred charges and accrued income -€4,342
Trade debts +€968,266
Tax, wage and social debts +€3,493
Accrued charges and deferred income +€110,807
Cash 2025 €769,711
brings cash intakes cash out
Every line side by side 45 lines
Line Code 2024 2025 Change %
Total assets 20/58 €2,653,412 €3,424,985 +€771,573 +29.1%
Formation expenses 20 €0 €0 =
Fixed assets 21/28 €1,640 €820 -€820 -50.0%
Tangible fixed assets 22/27 €1,640 €820 -€820 -50.0%
Plant, machinery and equipment 23 €0 €0 =
Furniture and vehicles 24 €0 €0 =
Other tangible fixed assets 26 €1,640 €820 -€820 -50.0%
Current assets 29/58 €2,651,772 €3,424,165 +€772,393 +29.1%
Amounts receivable after more than one year 29 - €686,806 +€686,806
Other amounts receivable 291 - €686,806 +€686,806
Stocks and contracts in progress 3 €2,580,447 €1,934,417 -€646,030 -25.0%
Stocks 30/36 €2,580,447 €1,934,417 -€646,030 -25.0%
Amounts receivable within one year 40/41 €37,047 €28,276 -€8,771 -23.7%
Trade receivables 40 €30,873 €21,194 -€9,679 -31.4%
Other amounts receivable 41 €6,174 €7,081 +€908 +14.7%
Cash at bank and in hand 54/58 €33,665 €769,711 +€736,046 +2,186%
Deferred charges and accrued income 490/1 €614 €4,956 +€4,342 +708%
Total equity and liabilities 10/49 €2,653,412 €3,424,985 +€771,573 +29.1%
Equity 10/15 €783,958 €472,965 -€310,993 -39.7%
Contributions 10/11 €457,659 €457,659 = 0.0%
Reserves 13 €922,785 €922,785 = 0.0%
Distributable reserves 133 €922,785 €922,785 = 0.0%
Profit (loss) carried forward 14 -€596,486 -€907,479 -€310,993 -52.1%
Amounts payable 17/49 €1,869,454 €2,952,020 +€1.1m +57.9%
Amounts payable within one year 42/48 €1,869,454 €2,841,213 +€971,759 +52.0%
Trade debts 44 €1,647,546 €2,615,812 +€968,266 +58.8%
Suppliers 440/4 €1,647,546 €2,615,812 +€968,266 +58.8%
Taxes, remuneration and social security 45 €7,204 €10,697 +€3,493 +48.5%
Taxes 450/3 €4,221 €6,686 +€2,466 +58.4%
Remuneration and social security 454/9 €2,984 €4,010 +€1,027 +34.4%
Other amounts payable 47/48 €214,704 €214,704 = 0.0%
Accrued charges and deferred income 492/3 - €110,807 +€110,807
Remuneration, social security and pensions 62 €29,697 €32,812 +€3,115 +10.5%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €820 €820 = 0.0%
Other operating charges 640/8 €1,480 €1,888 +€408 +27.6%
Gross operating margin 9900 -€457,092 -€143,886 +€313,206 +68.5%
Operating profit (loss) 9901 -€489,089 -€179,406 +€309,683 +63.3%
Financial income 75/76B €22,360 €212,724 +€190,363 +851%
Recurring financial income 75 €22,360 €212,724 +€190,363 +851%
Financial charges 65/66B €117,972 €331,856 +€213,884 +181%
Recurring financial charges 65 €117,972 €331,856 +€213,884 +181%
Profit (loss) for the period before taxes 9903 -€584,700 -€298,538 +€286,162 +48.9%
Income taxes 67/77 €11,786 €12,455 +€669 +5.7%
Profit (loss) for the period 9904 -€596,486 -€310,993 +€285,493 +47.9%
Profit (loss) for the period to be appropriated 9905 -€596,486 -€310,993 +€285,493 +47.9%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 2 November 2026 via checked.be.