GYPROX DEGROOTE: what changed
GYPROX DEGROOTE
Largest movements
- Receivables within one year +€3,635
up €3,635 (+6.0%), from €60,179 to €63,814
of which Trade receivables: +€4,805
- Tangible fixed assets -€1,218
down €1,218 (-40.0%), from €3,047 to €1,830
of which Furniture and vehicles: -€848
- Trade debts +€1,110
up €1,110 (+40.8%), from €2,717 to €3,827
- Profit (loss) carried forward +€1,018
up €1,018 (+4.1%), from €24,878 to €25,896
- Financial income +€1,467
new in 2025: €1,467
- Gross operating margin -€1,265
down €1,265 (-26.0%), from €4,875 to €3,610
- Depreciation -€297
down €297 (-19.6%), from €1,515 to €1,218
- Other operating charges -€235
down €235 (-14.0%), from €1,675 to €1,440
- Taxes +€208
up €208 (+20.0%), from €1,041 to €1,249
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €70,385 | €72,342 | +€1,956 | +2.8% |
| Fixed assets | 21/28 | €3,047 | €1,830 | -€1,218 | -40.0% |
| Tangible fixed assets | 22/27 | €3,047 | €1,830 | -€1,218 | -40.0% |
| Plant, machinery and equipment | 23 | €622 | €252 | -€370 | -59.4% |
| Furniture and vehicles | 24 | €2,425 | €1,577 | -€848 | -35.0% |
| Current assets | 29/58 | €67,338 | €70,512 | +€3,174 | +4.7% |
| Stocks and contracts in progress | 3 | €1,394 | €1,394 | = | 0.0% |
| Stocks | 30/36 | €1,394 | €1,394 | = | 0.0% |
| Amounts receivable within one year | 40/41 | €60,179 | €63,814 | +€3,635 | +6.0% |
| Trade receivables | 40 | €3,500 | €8,305 | +€4,805 | +137% |
| Other amounts receivable | 41 | €56,679 | €55,509 | -€1,170 | -2.1% |
| Cash at bank and in hand | 54/58 | €5,764 | €5,304 | -€461 | -8.0% |
| Total equity and liabilities | 10/49 | €70,385 | €72,342 | +€1,956 | +2.8% |
| Equity | 10/15 | €65,074 | €66,091 | +€1,018 | +1.6% |
| Contributions | 10/11 | €24,800 | €24,800 | = | 0.0% |
| Reserves | 13 | €15,396 | €15,396 | = | 0.0% |
| Non-distributable reserves | 130/1 | €2,820 | €2,820 | = | 0.0% |
| Reserves not available under the articles | 1311 | €2,820 | €2,820 | = | 0.0% |
| Distributable reserves | 133 | €12,576 | €12,576 | = | 0.0% |
| Profit (loss) carried forward | 14 | €24,878 | €25,896 | +€1,018 | +4.1% |
| Amounts payable | 17/49 | €5,312 | €6,250 | +€939 | +17.7% |
| Amounts payable within one year | 42/48 | €5,312 | €6,250 | +€939 | +17.7% |
| Trade debts | 44 | €2,717 | €3,827 | +€1,110 | +40.8% |
| Suppliers | 440/4 | €2,717 | €3,827 | +€1,110 | +40.8% |
| Taxes, remuneration and social security | 45 | €2,595 | €2,424 | -€171 | -6.6% |
| Taxes | 450/3 | €2,595 | €2,424 | -€171 | -6.6% |
| Non-recurring operating income | 76A | €100 | - | -€100 | |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €1,515 | €1,218 | -€297 | -19.6% |
| Other operating charges | 640/8 | €1,675 | €1,440 | -€235 | -14.0% |
| Gross operating margin | 9900 | €4,875 | €3,610 | -€1,265 | -26.0% |
| Operating profit (loss) | 9901 | €1,685 | €951 | -€734 | -43.5% |
| Financial income | 75/76B | - | €1,467 | +€1,467 | |
| Recurring financial income | 75 | - | €1,467 | +€1,467 | |
| Financial charges | 65/66B | €166 | €151 | -€15 | -9.1% |
| Recurring financial charges | 65 | €166 | €151 | -€15 | -9.1% |
| Profit (loss) for the period before taxes | 9903 | €1,518 | €2,267 | +€748 | +49.3% |
| Income taxes | 67/77 | €1,041 | €1,249 | +€208 | +20.0% |
| Profit (loss) for the period | 9904 | €478 | €1,018 | +€540 | +113% |
| Profit (loss) for the period to be appropriated | 9905 | €478 | €1,018 | +€540 | +113% |
Next steps
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 7 November 2026 via checked.be.