Skip to content

GT POOL: what changed

What changed

GT POOL

BE 0764.935.565
NACE 64.210, Activities of holding companies
filed annual accounts (NBB)
Financial years compared with
Net result for the year
-€341,687
2024 · -€536,193+€194,506
Equity
-€170,585
2024 · €171,102-€341,687
Cash
€62,400
2024 · €17,547+€44,853
Balance sheet total
€6.1m
2024 · €6.2m-€109,745

Largest movements

2024 to 2025
Assets
  • Financial fixed assets -€152,601

    down €152,601 (-2.5%), from €6.2m to €6.0m

    of which Affiliated companies: -€152,601

Equity and liabilities
  • Profit (loss) carried forward -€341,687

    down €341,687 (-104%), from -€328,898 to -€670,585

  • Current portion of long-term debt +€115,000

    up €115,000 (+92.0%), from €125,000 to €240,000

  • Other debts +€80,000

    up €80,000, from €0 to €80,000

Income statement
  • Financial income +€127,176

    up €127,176 (+3,536%), from €3,597 to €130,772

    of which Non-recurring financial income: +€127,829

  • Services and other goods -€39,641

    down €39,641 (-84.6%), from €46,831 to €7,190

  • Financial charges +€5,322

    up €5,322 (+1.2%), from €458,249 to €463,572

    of which Financial charges: +€5,322

  • Depreciation -€552

    down €552 (-60.8%), from €907 to €355

  • Turnover -€339

    down €339 (-100%), from €339 to €0

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 -€536,193
Turnover -€339
Goods and materials +€248
Services and other goods +€39,641
Staff costs -€57
Depreciation +€552
Other operating charges -€222
Other operating items +€32,830
Financial income +€127,176
Financial charges -€5,322
Result 2025 -€341,687
raises the resultlowers the resultnot broken down further in the accounts

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations -€274,530
Investment +€152,601
Financing +€166,782
Cash 2024 €17,547
Net result for the year -€341,687
Depreciation +€355
Receivables within one year +€1,507
Deferred charges and accrued income +€135
Trade debts -€3,604
Other debts +€80,000
Accrued charges and deferred income -€11,236
Investment in fixed assets (net) +€152,601
Debts after one year +€51,782
Current portion of long-term debt +€115,000
Cash 2025 €62,400
brings cash intakes cash out
Every line side by side 66 lines
Line Code 2024 2025 Change %
Total assets 20/58 €6,183,740 €6,073,995 -€109,745 -1.8%
Fixed assets 21/28 €6,163,775 €6,010,819 -€152,956 -2.5%
Intangible fixed assets 21 €0 - =
Tangible fixed assets 22/27 €585 €230 -€355 -60.8%
Plant, machinery and equipment 23 €0 - =
Furniture and vehicles 24 €585 €230 -€355 -60.8%
Financial fixed assets 28 €6,163,190 €6,010,589 -€152,601 -2.5%
Affiliated companies 280/1 €6,163,190 €6,010,589 -€152,601 -2.5%
Participating interests 280 €2,000,001 €2,000,000 -€1 0.0%
Amounts receivable 281 €4,163,189 €4,010,589 -€152,600 -3.7%
Companies linked by participating interests 282/3 €0 - =
Participating interests 282 €0 - =
Amounts receivable 283 €0 - =
Current assets 29/58 €19,965 €63,176 +€43,211 +216%
Stocks and contracts in progress 3 €0 €0 =
Amounts receivable within one year 40/41 €2,283 €777 -€1,507 -66.0%
Trade receivables 40 €0 - =
Other amounts receivable 41 €2,283 €777 -€1,507 -66.0%
Cash at bank and in hand 54/58 €17,547 €62,400 +€44,853 +256%
Deferred charges and accrued income 490/1 €135 €0 -€135 -100%
Total equity and liabilities 10/49 €6,183,740 €6,073,995 -€109,745 -1.8%
Equity 10/15 €171,102 -€170,585 -€341,687
Contributions 10/11 €500,000 €500,000 = 0.0%
Profit (loss) carried forward 14 -€328,898 -€670,585 -€341,687 -104%
Amounts payable 17/49 €6,012,638 €6,244,580 +€231,942 +3.9%
Amounts payable after more than one year 17 €5,750,831 €5,802,612 +€51,782 +0.9%
Financial debts 170/4 €5,750,831 €5,802,612 +€51,782 +0.9%
Subordinated loans 170 €1,520,036 €1,307,636 -€212,400 -14.0%
Other loans 174 €4,230,795 €4,494,976 +€264,182 +6.2%
Amounts payable within one year 42/48 €134,376 €325,772 +€191,396 +142%
Current portion of amounts payable after more than one year 42 €125,000 €240,000 +€115,000 +92.0%
Trade debts 44 €4,876 €1,272 -€3,604 -73.9%
Suppliers 440/4 €4,876 €1,272 -€3,604 -73.9%
Taxes, remuneration and social security 45 €4,500 €4,500 = 0.0%
Taxes 450/3 €4,500 €4,500 = 0.0%
Other amounts payable 47/48 €0 €80,000 +€80,000
Accrued charges and deferred income 492/3 €127,432 €116,196 -€11,236 -8.8%
Operating income 70/76A €339 €0 -€339 -100%
Turnover 70 €339 €0 -€339 -100%
Other operating income 74 €0 - =
Non-recurring operating income 76A €0 - =
Operating charges 60/66A €81,879 €8,888 -€72,991 -89.1%
Goods for resale, raw materials and consumables 60 €248 €0 -€248 -100%
Purchases 600/8 €248 €0 -€248 -100%
Services and other goods 61 €46,831 €7,190 -€39,641 -84.6%
Remuneration, social security and pensions 62 -€57 €0 +€57
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €907 €355 -€552 -60.8%
Other operating charges 640/8 €1,121 €1,342 +€222 +19.8%
Non-recurring operating charges 66A €32,830 €0 -€32,830 -100%
Operating profit (loss) 9901 -€81,540 -€8,888 +€72,652 +89.1%
Financial income 75/76B €3,597 €130,772 +€127,176 +3,536%
Recurring financial income 75 €3,597 €2,943 -€653 -18.2%
Income from financial fixed assets 750 €3,222 €2,943 -€279 -8.7%
Income from current assets 751 €374 €0 -€374 -100%
Other financial income 752/9 €0 - =
Non-recurring financial income 76B €0 €127,829 +€127,829
Financial charges 65/66B €458,249 €463,572 +€5,322 +1.2%
Recurring financial charges 65 €330,420 €335,742 +€5,322 +1.6%
Debt charges 650 €329,858 €335,119 +€5,261 +1.6%
Other financial charges 652/9 €562 €624 +€61 +10.9%
Non-recurring financial charges 66B €127,829 €127,829 = 0.0%
Profit (loss) for the period before taxes 9903 -€536,193 -€341,687 +€194,506 +36.3%
Income taxes 67/77 €0 - =
Taxes 670/3 €0 - =
Profit (loss) for the period 9904 -€536,193 -€341,687 +€194,506 +36.3%
Profit (loss) for the period to be appropriated 9905 -€536,193 -€341,687 +€194,506 +36.3%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 7 November 2026 via checked.be.