GROUP BOUWEN IMMO: what changed
GROUP BOUWEN IMMO
Largest movements
- Receivables within one year -€27,649
down €27,649 (-5.8%), from €473,539 to €445,890
of which Other amounts receivable: -€27,649
- Other debts -€14,094
down €14,094 (-100%), from €14,094 to €0
- Debts after one year -€7,794
down €7,794 (-21.3%), from €36,571 to €28,777
- Profit (loss) carried forward -€7,431
down €7,431 (-7.6%), from €97,564 to €90,133
- Gross operating margin -€49,130
down €49,130, from €48,423 to -€707
- Other operating charges -€41,217
down €41,217 (-97.7%), from €42,184 to €967
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €642,779 | €612,191 | -€30,588 | -4.8% |
| Fixed assets | 21/28 | €168,947 | €162,972 | -€5,975 | -3.5% |
| Tangible fixed assets | 22/27 | €168,947 | €162,972 | -€5,975 | -3.5% |
| Land and buildings | 22 | €168,947 | €162,972 | -€5,975 | -3.5% |
| Current assets | 29/58 | €473,832 | €449,220 | -€24,612 | -5.2% |
| Stocks and contracts in progress | 3 | €0 | €2,893 | +€2,893 | |
| Stocks | 30/36 | €0 | €2,893 | +€2,893 | |
| Amounts receivable within one year | 40/41 | €473,539 | €445,890 | -€27,649 | -5.8% |
| Trade receivables | 40 | €0 | - | = | |
| Other amounts receivable | 41 | €473,539 | €445,890 | -€27,649 | -5.8% |
| Cash at bank and in hand | 54/58 | €293 | €437 | +€144 | +49.2% |
| Total equity and liabilities | 10/49 | €642,779 | €612,191 | -€30,588 | -4.8% |
| Equity | 10/15 | €560,562 | €548,395 | -€12,167 | -2.2% |
| Contributions | 10/11 | €189,639 | €189,639 | = | 0.0% |
| Capital | 10 | €189,639 | €189,639 | = | 0.0% |
| Issued capital | 100 | €189,639 | €189,639 | = | 0.0% |
| Reserves | 13 | €273,359 | €268,623 | -€4,737 | -1.7% |
| Non-distributable reserves | 130/1 | €31,808 | €18,964 | -€12,844 | -40.4% |
| Legal reserve | 130 | €18,964 | €18,964 | = | 0.0% |
| Reserves not available under the articles | 1311 | €12,844 | €0 | -€12,844 | -100% |
| Tax-exempt reserves | 132 | €87,167 | €95,275 | +€8,107 | +9.3% |
| Distributable reserves | 133 | €154,384 | €154,384 | = | 0.0% |
| Profit (loss) carried forward | 14 | €97,564 | €90,133 | -€7,431 | -7.6% |
| Provisions and deferred taxes | 16 | €22,393 | €21,365 | -€1,027 | -4.6% |
| Provisions for liabilities and charges | 160/5 | €3,471 | €3,471 | = | 0.0% |
| Pensions and similar obligations | 160 | - | €3,471 | +€3,471 | |
| Taxes | 161 | €3,471 | €0 | -€3,471 | -100% |
| Deferred taxes | 168 | €18,922 | €17,895 | -€1,027 | -5.4% |
| Amounts payable | 17/49 | €59,824 | €42,431 | -€17,393 | -29.1% |
| Amounts payable after more than one year | 17 | €36,571 | €28,777 | -€7,794 | -21.3% |
| Financial debts | 170/4 | €36,571 | €28,777 | -€7,794 | -21.3% |
| Amounts payable within one year | 42/48 | €23,253 | €13,654 | -€9,599 | -41.3% |
| Current portion of amounts payable after more than one year | 42 | €8,042 | €8,427 | +€385 | +4.8% |
| Trade debts | 44 | €1,117 | €5,227 | +€4,110 | +368% |
| Suppliers | 440/4 | €1,117 | €5,227 | +€4,110 | +368% |
| Other amounts payable | 47/48 | €14,094 | €0 | -€14,094 | -100% |
| Accrued charges and deferred income | 492/3 | €0 | - | = | |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €8,424 | €8,510 | +€87 | +1.0% |
| Other operating charges | 640/8 | €42,184 | €967 | -€41,217 | -97.7% |
| Gross operating margin | 9900 | €48,423 | -€707 | -€49,130 | |
| Operating profit (loss) | 9901 | -€2,185 | -€10,184 | -€8,000 | -366% |
| Financial income | 75/76B | €0 | - | = | |
| Recurring financial income | 75 | €0 | - | = | |
| Financial charges | 65/66B | €2,710 | €3,010 | +€300 | +11.1% |
| Recurring financial charges | 65 | €2,710 | €3,010 | +€300 | +11.1% |
| Profit (loss) for the period before taxes | 9903 | -€4,895 | -€13,195 | -€8,300 | -170% |
| Transfer from deferred taxes | 780 | €1,027 | €1,027 | = | 0.0% |
| Profit (loss) for the period | 9904 | -€3,867 | -€12,167 | -€8,300 | -215% |
| Transfer from tax-exempt reserves | 789 | €4,737 | €4,737 | = | 0.0% |
| Profit (loss) for the period to be appropriated | 9905 | €870 | -€7,431 | -€8,300 |
Next steps
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 30 June 2024 and 30 June 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 1 November 2026 via checked.be.