Skip to content

GROUP BOUWEN IMMO: what changed

What changed

GROUP BOUWEN IMMO

BE 0403.604.924
NACE 52.210, Service activities incidental to land transportation
filed annual accounts (NBB)
Financial years compared with
Net result for the year
-€12,167
2024 · -€3,867-€8,300
Equity
€548,395
2024 · €560,562-€12,167
Cash
€437
2024 · €293+€144
Balance sheet total
€612,191
2024 · €642,779-€30,588

Largest movements

2024 to 2025
Assets
  • Receivables within one year -€27,649

    down €27,649 (-5.8%), from €473,539 to €445,890

    of which Other amounts receivable: -€27,649

Equity and liabilities
  • Other debts -€14,094

    down €14,094 (-100%), from €14,094 to €0

  • Debts after one year -€7,794

    down €7,794 (-21.3%), from €36,571 to €28,777

  • Profit (loss) carried forward -€7,431

    down €7,431 (-7.6%), from €97,564 to €90,133

Income statement
  • Gross operating margin -€49,130

    down €49,130, from €48,423 to -€707

  • Other operating charges -€41,217

    down €41,217 (-97.7%), from €42,184 to €967

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 -€3,867
Gross operating margin -€49,130
Depreciation -€87
Other operating charges +€41,217
Financial charges -€300
Result 2025 -€12,167
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations +€10,088
Investment -€2,535
Financing -€7,409
Cash 2024 €293
Net result for the year -€12,167
Depreciation +€8,510
Stocks and contracts -€2,893
Receivables within one year +€27,649
Provisions -€1,027
Trade debts +€4,110
Other debts -€14,094
Investment in fixed assets (net) -€2,535
Debts after one year -€7,794
Current portion of long-term debt +€385
Cash 2025 €437
brings cash intakes cash out
Every line side by side 50 lines
Line Code 2024 2025 Change %
Total assets 20/58 €642,779 €612,191 -€30,588 -4.8%
Fixed assets 21/28 €168,947 €162,972 -€5,975 -3.5%
Tangible fixed assets 22/27 €168,947 €162,972 -€5,975 -3.5%
Land and buildings 22 €168,947 €162,972 -€5,975 -3.5%
Current assets 29/58 €473,832 €449,220 -€24,612 -5.2%
Stocks and contracts in progress 3 €0 €2,893 +€2,893
Stocks 30/36 €0 €2,893 +€2,893
Amounts receivable within one year 40/41 €473,539 €445,890 -€27,649 -5.8%
Trade receivables 40 €0 - =
Other amounts receivable 41 €473,539 €445,890 -€27,649 -5.8%
Cash at bank and in hand 54/58 €293 €437 +€144 +49.2%
Total equity and liabilities 10/49 €642,779 €612,191 -€30,588 -4.8%
Equity 10/15 €560,562 €548,395 -€12,167 -2.2%
Contributions 10/11 €189,639 €189,639 = 0.0%
Capital 10 €189,639 €189,639 = 0.0%
Issued capital 100 €189,639 €189,639 = 0.0%
Reserves 13 €273,359 €268,623 -€4,737 -1.7%
Non-distributable reserves 130/1 €31,808 €18,964 -€12,844 -40.4%
Legal reserve 130 €18,964 €18,964 = 0.0%
Reserves not available under the articles 1311 €12,844 €0 -€12,844 -100%
Tax-exempt reserves 132 €87,167 €95,275 +€8,107 +9.3%
Distributable reserves 133 €154,384 €154,384 = 0.0%
Profit (loss) carried forward 14 €97,564 €90,133 -€7,431 -7.6%
Provisions and deferred taxes 16 €22,393 €21,365 -€1,027 -4.6%
Provisions for liabilities and charges 160/5 €3,471 €3,471 = 0.0%
Pensions and similar obligations 160 - €3,471 +€3,471
Taxes 161 €3,471 €0 -€3,471 -100%
Deferred taxes 168 €18,922 €17,895 -€1,027 -5.4%
Amounts payable 17/49 €59,824 €42,431 -€17,393 -29.1%
Amounts payable after more than one year 17 €36,571 €28,777 -€7,794 -21.3%
Financial debts 170/4 €36,571 €28,777 -€7,794 -21.3%
Amounts payable within one year 42/48 €23,253 €13,654 -€9,599 -41.3%
Current portion of amounts payable after more than one year 42 €8,042 €8,427 +€385 +4.8%
Trade debts 44 €1,117 €5,227 +€4,110 +368%
Suppliers 440/4 €1,117 €5,227 +€4,110 +368%
Other amounts payable 47/48 €14,094 €0 -€14,094 -100%
Accrued charges and deferred income 492/3 €0 - =
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €8,424 €8,510 +€87 +1.0%
Other operating charges 640/8 €42,184 €967 -€41,217 -97.7%
Gross operating margin 9900 €48,423 -€707 -€49,130
Operating profit (loss) 9901 -€2,185 -€10,184 -€8,000 -366%
Financial income 75/76B €0 - =
Recurring financial income 75 €0 - =
Financial charges 65/66B €2,710 €3,010 +€300 +11.1%
Recurring financial charges 65 €2,710 €3,010 +€300 +11.1%
Profit (loss) for the period before taxes 9903 -€4,895 -€13,195 -€8,300 -170%
Transfer from deferred taxes 780 €1,027 €1,027 = 0.0%
Profit (loss) for the period 9904 -€3,867 -€12,167 -€8,300 -215%
Transfer from tax-exempt reserves 789 €4,737 €4,737 = 0.0%
Profit (loss) for the period to be appropriated 9905 €870 -€7,431 -€8,300
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 30 June 2024 and 30 June 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 1 November 2026 via checked.be.