Skip to content

GIANNI: what changed

What changed

GIANNI

BE 0474.503.016
NACE 56.112, Limited-service restaurants, excluding mobile food services
filed annual accounts (NBB)
Financial years compared with
Net result for the year
-€13,329
2024 · -€25,768+€12,439
Equity
€15,372
2024 · €28,701-€13,329
Cash
€44,059
2024 · €44,123-€64
Balance sheet total
€59,555
2024 · €62,199-€2,645

Largest movements

2024 to 2025
Assets
  • Tangible fixed assets -€2,338

    down €2,338 (-37.3%), from €6,274 to €3,936

    of which Furniture and vehicles: -€1,523

Equity and liabilities
  • Profit (loss) carried forward -€13,329

    down €13,329, from €7,587 to -€5,742

  • Tax, wage and social debts +€6,953

    up €6,953 (+21.7%), from €32,027 to €38,980

    of which Remuneration and social security: +€6,779

  • Trade debts +€3,732

    up €3,732 (+254%), from €1,471 to €5,203

Income statement
  • Gross operating margin +€8,866

    up €8,866 (+8.2%), from €108,476 to €117,342

  • Staff costs -€4,946

    down €4,946 (-3.8%), from €130,998 to €126,052

  • Other operating charges +€1,187

    up €1,187 (+200%), from €595 to €1,782

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 -€25,768
Gross operating margin +€8,866
Staff costs +€4,946
Depreciation +€140
Other operating charges -€1,187
Financial income -€15
Financial charges -€311
Result 2025 -€13,329
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations -€64
Investment €0
Financing €0
Cash 2024 €44,123
Net result for the year -€13,329
Depreciation +€2,338
Stocks and contracts +€209
Receivables within one year +€33
Trade debts +€3,732
Tax, wage and social debts +€6,953
Cash 2025 €44,059
brings cash intakes cash out
Every line side by side 39 lines
Line Code 2024 2025 Change %
Total assets 20/58 €62,199 €59,555 -€2,645 -4.3%
Fixed assets 21/28 €6,453 €4,115 -€2,338 -36.2%
Tangible fixed assets 22/27 €6,274 €3,936 -€2,338 -37.3%
Plant, machinery and equipment 23 €3,932 €3,117 -€815 -20.7%
Furniture and vehicles 24 €2,343 €820 -€1,523 -65.0%
Financial fixed assets 28 €179 €179 = 0.0%
Current assets 29/58 €55,746 €55,440 -€307 -0.6%
Stocks and contracts in progress 3 €6,415 €6,206 -€209 -3.3%
Stocks 30/36 €6,415 €6,206 -€209 -3.3%
Amounts receivable within one year 40/41 €901 €868 -€33 -3.7%
Trade receivables 40 €81 €48 -€33 -40.6%
Other amounts receivable 41 €819 €819 = 0.0%
Cash at bank and in hand 54/58 €44,123 €44,059 -€64 -0.1%
Deferred charges and accrued income 490/1 €4,308 €4,308 = 0.0%
Total equity and liabilities 10/49 €62,199 €59,555 -€2,645 -4.3%
Equity 10/15 €28,701 €15,372 -€13,329 -46.4%
Contributions 10/11 €18,600 €18,600 = 0.0%
Reserves 13 €2,514 €2,514 = 0.0%
Distributable reserves 133 €2,514 €2,514 = 0.0%
Profit (loss) carried forward 14 €7,587 -€5,742 -€13,329
Amounts payable 17/49 €33,498 €44,183 +€10,685 +31.9%
Amounts payable within one year 42/48 €33,498 €44,183 +€10,685 +31.9%
Trade debts 44 €1,471 €5,203 +€3,732 +254%
Suppliers 440/4 €1,471 €5,203 +€3,732 +254%
Taxes, remuneration and social security 45 €32,027 €38,980 +€6,953 +21.7%
Taxes 450/3 €593 €767 +€174 +29.3%
Remuneration and social security 454/9 €31,435 €38,214 +€6,779 +21.6%
Remuneration, social security and pensions 62 €130,998 €126,052 -€4,946 -3.8%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €2,478 €2,338 -€140 -5.7%
Other operating charges 640/8 €595 €1,782 +€1,187 +200%
Gross operating margin 9900 €108,476 €117,342 +€8,866 +8.2%
Operating profit (loss) 9901 -€25,594 -€12,829 +€12,765 +49.9%
Financial income 75/76B €42 €27 -€15 -35.7%
Recurring financial income 75 €42 €27 -€15 -35.7%
Financial charges 65/66B €216 €527 +€311 +144%
Recurring financial charges 65 €216 €527 +€311 +144%
Profit (loss) for the period before taxes 9903 -€25,768 -€13,329 +€12,439 +48.3%
Profit (loss) for the period 9904 -€25,768 -€13,329 +€12,439 +48.3%
Profit (loss) for the period to be appropriated 9905 -€25,768 -€13,329 +€12,439 +48.3%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 4 November 2026 via checked.be.