Skip to content

GHP FINANCE: what changed

What changed

GHP FINANCE

BE 0475.625.741
filed annual accounts (NBB)
Financial years compared with
Net result for the year
€12,664
2024 · -€12,021+€24,685
Equity
€80,927
2024 · €68,262+€12,664
Cash
€66,593
2024 · €64,546+€2,048
Balance sheet total
€239,589
2024 · €249,979-€10,391

Largest movements

2024 to 2025
Assets
  • Tangible fixed assets -€11,693

    down €11,693 (-6.4%), from €184,068 to €172,375

    of which Land and buildings: -€15,077

Equity and liabilities
  • Other debts -€12,712

    down €12,712 (-15.1%), from €84,207 to €71,495

  • Profit (loss) carried forward +€12,664

    up €12,664 (+15.4%), from -€82,091 to -€69,427

  • Debts after one year -€12,018

    down €12,018 (-14.3%), from €84,127 to €72,109

Income statement
  • Financial charges -€11,972

    down €11,972 (-84.1%), from €14,238 to €2,266

    of which Non-recurring financial charges: -€11,753

  • Gross operating margin +€10,896

    up €10,896 (+48.8%), from €22,339 to €33,236

  • Depreciation -€2,233

    down €2,233 (-12.8%), from €17,502 to €15,269

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 -€12,021
Gross operating margin +€10,896
Depreciation +€2,233
Other operating charges -€307
Financial income +€1
Financial charges +€11,972
Taxes -€110
Result 2025 €12,664
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations +€17,642
Investment -€3,576
Financing -€12,018
Cash 2024 €64,546
Net result for the year +€12,664
Depreciation +€15,269
Deferred charges and accrued income +€745
Trade debts +€1,565
Tax, wage and social debts +€110
Other debts -€12,712
Investment in fixed assets (net) -€3,576
Debts after one year -€12,018
Cash 2025 €66,593
brings cash intakes cash out
Every line side by side 40 lines
Line Code 2024 2025 Change %
Total assets 20/58 €249,979 €239,589 -€10,391 -4.2%
Fixed assets 21/28 €184,068 €172,375 -€11,693 -6.4%
Tangible fixed assets 22/27 €184,068 €172,375 -€11,693 -6.4%
Land and buildings 22 €184,068 €168,991 -€15,077 -8.2%
Furniture and vehicles 24 - €3,384 +€3,384
Current assets 29/58 €65,911 €67,214 +€1,302 +2.0%
Cash at bank and in hand 54/58 €64,546 €66,593 +€2,048 +3.2%
Deferred charges and accrued income 490/1 €1,366 €620 -€745 -54.6%
Total equity and liabilities 10/49 €249,979 €239,589 -€10,391 -4.2%
Equity 10/15 €68,262 €80,927 +€12,664 +18.6%
Contributions 10/11 €150,000 €150,000 = 0.0%
Capital 10 €150,000 €150,000 = 0.0%
Issued capital 100 €150,000 €150,000 = 0.0%
Reserves 13 €354 €354 = 0.0%
Non-distributable reserves 130/1 €354 €354 = 0.0%
Legal reserve 130 €354 €354 = 0.0%
Profit (loss) carried forward 14 -€82,091 -€69,427 +€12,664 +15.4%
Amounts payable 17/49 €181,717 €158,662 -€23,055 -12.7%
Amounts payable after more than one year 17 €84,127 €72,109 -€12,018 -14.3%
Financial debts 170/4 €84,127 €72,109 -€12,018 -14.3%
Amounts payable within one year 42/48 €97,590 €86,553 -€11,037 -11.3%
Current portion of amounts payable after more than one year 42 €12,018 €12,018 = 0.0%
Trade debts 44 €1,365 €2,930 +€1,565 +115%
Suppliers 440/4 €1,365 €2,930 +€1,565 +115%
Taxes, remuneration and social security 45 - €110 +€110
Taxes 450/3 - €110 +€110
Other amounts payable 47/48 €84,207 €71,495 -€12,712 -15.1%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €17,502 €15,269 -€2,233 -12.8%
Other operating charges 640/8 €2,621 €2,928 +€307 +11.7%
Gross operating margin 9900 €22,339 €33,236 +€10,896 +48.8%
Operating profit (loss) 9901 €2,217 €15,039 +€12,822 +578%
Financial income 75/76B - €1 +€1
Recurring financial income 75 - €1 +€1
Financial charges 65/66B €14,238 €2,266 -€11,972 -84.1%
Recurring financial charges 65 €2,485 €2,266 -€219 -8.8%
Non-recurring financial charges 66B €11,753 - -€11,753
Profit (loss) for the period before taxes 9903 -€12,021 €12,774 +€24,795
Income taxes 67/77 - €110 +€110
Profit (loss) for the period 9904 -€12,021 €12,664 +€24,685
Profit (loss) for the period to be appropriated 9905 -€12,021 €12,664 +€24,685
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 March 2024 and 31 March 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 5 November 2026 via checked.be.