Skip to content

GERBAR: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

GERBAR

BE 0421.850.129
fiscal year 2024 against 2025filed annual accounts (NBB)
Net result for the year
-€1,114
2024 · -€1,025-€88
Equity
-€18,785
2024 · -€17,671-€1,114
Cash
€142
2024 · €176-€34
Balance sheet total
€98,642
2024 · €98,676-€34

Largest movements

2024 to 2025
Assets

No asset line moved by more than 1% of the balance sheet total.

    Equity and liabilities
    • Other debts +€1,647

      up €1,647 (+1.4%), from €115,593 to €117,240

    • Profit (loss) carried forward -€1,114

      down €1,114 (-2.4%), from -€46,088 to -€47,202

    Income statement
    • Other operating charges +€426

      up €426 (+94.4%), from €451 to €877

    • Gross operating margin +€386

      up €386 (+75.2%), from -€513 to -€127

    • Financial charges +€48

      up €48 (+77.8%), from €62 to €109

    From the 2024 result to the 2025 result

    effect on the result

    Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

    Result 2024 -€1,025
    Gross operating margin +€386
    Other operating charges -€426
    Financial income -€0
    Financial charges -€48
    Result 2025 -€1,114

    Cash bridge derived

    cash 2024 to 2025

    Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

    From operations -€34
    Investment €0
    Financing €0
    Cash 2024 €176
    Net result for the year -€1,114
    Trade debts -€567
    Other debts +€1,647
    Cash 2025 €142
    Every line side by side 30 lines
    Line Code 2024 2025 Change %
    Total assets 20/58 €98,676 €98,642 -€34 0.0%
    Fixed assets 21/28 €98,500 €98,500 = 0.0%
    Financial fixed assets 28 €98,500 €98,500 = 0.0%
    Current assets 29/58 €176 €142 -€34 -19.5%
    Cash at bank and in hand 54/58 €176 €142 -€34 -19.5%
    Total equity and liabilities 10/49 €98,676 €98,642 -€34 0.0%
    Equity 10/15 -€17,671 -€18,785 -€1,114 -6.3%
    Contributions 10/11 €23,750 €23,750 = 0.0%
    Outside capital 11 €23,750 - -€23,750
    Share premium 1100/10 €23,750 - -€23,750
    Reserves 13 €4,667 €4,667 = 0.0%
    Non-distributable reserves 130/1 €620 €620 = 0.0%
    Reserves not available under the articles 1311 €620 €620 = 0.0%
    Distributable reserves 133 €4,047 €4,047 = 0.0%
    Profit (loss) carried forward 14 -€46,088 -€47,202 -€1,114 -2.4%
    Amounts payable 17/49 €116,347 €117,427 +€1,079 +0.9%
    Amounts payable within one year 42/48 €116,347 €117,427 +€1,079 +0.9%
    Trade debts 44 €755 €187 -€567 -75.2%
    Suppliers 440/4 €755 €187 -€567 -75.2%
    Other amounts payable 47/48 €115,593 €117,240 +€1,647 +1.4%
    Other operating charges 640/8 €451 €877 +€426 +94.4%
    Gross operating margin 9900 -€513 -€127 +€386 +75.2%
    Operating profit (loss) 9901 -€964 -€1,004 -€40 -4.2%
    Financial income 75/76B €0 €0 -€0 -100.0%
    Recurring financial income 75 €0 €0 -€0 -100.0%
    Financial charges 65/66B €62 €109 +€48 +77.8%
    Recurring financial charges 65 €62 €109 +€48 +77.8%
    Profit (loss) for the period before taxes 9903 -€1,025 -€1,114 -€88 -8.6%
    Profit (loss) for the period 9904 -€1,025 -€1,114 -€88 -8.6%
    Profit (loss) for the period to be appropriated 9905 -€1,025 -€1,114 -€88 -8.6%

    Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 28 September 2026 via checked.be.