Skip to content

GEMOTO: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

GEMOTO

BE 0821.811.120
fiscal year 2025 against 2026filed annual accounts (NBB)
Net result for the year
-€13,715
2025 · -€7,697-€6,017
Equity
€59.5m
2025 · €57.0m+€2.5m
Cash
€342
2025 · €5,577-€5,236
Balance sheet total
€59.5m
2025 · €57.1m+€2.5m

Largest movements

2025 to 2026
Assets
  • Financial fixed assets +€2.5m

    up €2.5m (+4.3%), from €57.1m to €59.5m

Equity and liabilities
  • Contributions +€2.5m

    up €2.5m (+4.3%), from €57.1m to €59.5m

Income statement
  • Gross operating margin -€6,093

    down €6,093 (-83.8%), from -€7,272 to -€13,366

From the 2025 result to the 2026 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2025 -€7,697
Gross operating margin -€6,093
Financial charges +€76
Result 2026 -€13,715

Cash bridge derived

cash 2025 to 2026

Derived from the 2025 and 2026 balance sheets and the 2026 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations -€5,236
Investment -€2.5m
Financing +€2.5m
Cash 2025 €5,577
Net result for the year -€13,715
Smaller working-capital items +€8,479
Investment in fixed assets (net) -€2.5m
Contributions, distributions and other +€2.5m
Cash 2026 €342
Every line side by side 22 lines
Line Code 2025 2026 Change %
Total assets 20/58 €57,076,269 €59,547,009 +€2.5m +4.3%
Fixed assets 21/28 €57,069,301 €59,545,251 +€2.5m +4.3%
Financial fixed assets 28 €57,069,301 €59,545,251 +€2.5m +4.3%
Current assets 29/58 €6,969 €1,758 -€5,211 -74.8%
Cash at bank and in hand 54/58 €5,577 €342 -€5,236 -93.9%
Deferred charges and accrued income 490/1 €1,391 €1,416 +€25 +1.8%
Total equity and liabilities 10/49 €57,076,269 €59,547,009 +€2.5m +4.3%
Equity 10/15 €57,043,929 €59,506,164 +€2.5m +4.3%
Contributions 10/11 €57,068,802 €59,544,752 +€2.5m +4.3%
Profit (loss) carried forward 14 -€24,873 -€38,588 -€13,715 -55.1%
Amounts payable 17/49 €32,341 €40,844 +€8,504 +26.3%
Amounts payable within one year 42/48 €32,341 €40,844 +€8,504 +26.3%
Trade debts 44 €0 €2,934 +€2,934
Suppliers 440/4 €0 €2,934 +€2,934
Other amounts payable 47/48 €32,341 €37,910 +€5,569 +17.2%
Gross operating margin 9900 -€7,272 -€13,366 -€6,093 -83.8%
Operating profit (loss) 9901 -€7,272 -€13,366 -€6,093 -83.8%
Financial charges 65/66B €425 €349 -€76 -17.9%
Recurring financial charges 65 €425 €349 -€76 -17.9%
Profit (loss) for the period before taxes 9903 -€7,697 -€13,715 -€6,017 -78.2%
Profit (loss) for the period 9904 -€7,697 -€13,715 -€6,017 -78.2%
Profit (loss) for the period to be appropriated 9905 -€7,697 -€13,715 -€6,017 -78.2%

Source: filed annual accounts (NBB), fiscal years ended 28 February 2025 and 28 February 2026. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 4 October 2026 via checked.be.