Skip to content

Gabert: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

Gabert

BE 0414.393.995
NACE 20.411, Manufacture of chemicals and chemical products
fiscal year 2024 against 2025filed annual accounts (NBB)
Net result for the year
-€1,887
2024 · -€9,752+€7,865
Equity
€31,273
2024 · €133,160-€101,887
Cash
€91,445
2024 · €4,406+€87,040
Balance sheet total
€103,928
2024 · €230,108-€126,180

Largest movements

2024 to 2025
Assets
  • Current investments -€215,000

    down €215,000 (-100.0%), from €215,000 to €0

  • Cash +€87,040

    up €87,040 (+1975.7%), from €4,406 to €91,445

    mainly Current investments (+€215,000)

Equity and liabilities
  • Contributions -€100,000

    down €100,000 (-50.4%), from €198,315 to €98,315

  • Other debts -€20,000

    down €20,000 (-100.0%), from €20,000 to €0

  • Trade debts -€3,294

    down €3,294 (-99.4%), from €3,315 to €21

Income statement
  • Financial income -€223,666

    down €223,666 (-97.2%), from €230,182 to €6,516

    of which Non-recurring financial income: -€230,000

  • Other operating charges -€1,430

    down €1,430 (-55.2%), from €2,591 to €1,161

  • Gross operating margin -€998

    down €998 (-16.7%), from -€5,972 to -€6,970

  • Financial charges -€358

    down €358 (-56.9%), from €629 to €271

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 -€9,752
Gross operating margin -€998
Other operating charges +€1,430
Other operating items +€230,710
Financial income -€223,666
Financial charges +€358
Taxes +€31
Result 2025 -€1,887

Cash bridge derived

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations -€27,960
Investment +€215,000
Financing -€100,000
Cash 2024 €4,406
Net result for the year -€1,887
Receivables within one year -€1,780
Trade debts -€3,294
Other debts -€20,000
Accrued charges and deferred income -€1,000
Current investments +€215,000
Contributions, distributions and other -€100,000
Cash 2025 €91,445
Every line side by side 44 lines
Line Code 2024 2025 Change %
Total assets 20/58 €230,108 €103,928 -€126,180 -54.8%
Fixed assets 21/28 €0 - =
Financial fixed assets 28 €0 - =
Current assets 29/58 €230,108 €103,928 -€126,180 -54.8%
Amounts receivable within one year 40/41 €10,703 €12,483 +€1,780 +16.6%
Trade receivables 40 €1,001 €706 -€296 -29.5%
Other amounts receivable 41 €9,701 €11,777 +€2,075 +21.4%
Current investments 50/53 €215,000 €0 -€215,000 -100.0%
Cash at bank and in hand 54/58 €4,406 €91,445 +€87,040 +1975.7%
Deferred charges and accrued income 490/1 €0 - =
Total equity and liabilities 10/49 €230,108 €103,928 -€126,180 -54.8%
Equity 10/15 €133,160 €31,273 -€101,887 -76.5%
Contributions 10/11 €198,315 €98,315 -€100,000 -50.4%
Outside capital 11 €198,315 €98,315 -€100,000 -50.4%
Other 1109/19 €198,315 €98,315 -€100,000 -50.4%
Reserves 13 €19,831 €19,831 = 0.0%
Non-distributable reserves 130/1 €19,831 €19,831 = 0.0%
Reserves not available under the articles 1311 €19,831 €19,831 = 0.0%
Profit (loss) carried forward 14 -€84,986 -€86,873 -€1,887 -2.2%
Provisions and deferred taxes 16 €71,633 €71,633 = 0.0%
Provisions for liabilities and charges 160/5 €71,633 €71,633 = 0.0%
Pensions and similar obligations 160 €71,633 €71,633 = 0.0%
Amounts payable 17/49 €25,315 €1,021 -€24,294 -96.0%
Amounts payable within one year 42/48 €23,315 €21 -€23,294 -99.9%
Trade debts 44 €3,315 €21 -€3,294 -99.4%
Suppliers 440/4 €3,315 €21 -€3,294 -99.4%
Taxes, remuneration and social security 45 €0 - =
Taxes 450/3 €0 - =
Other amounts payable 47/48 €20,000 €0 -€20,000 -100.0%
Accrued charges and deferred income 492/3 €2,000 €1,000 -€1,000 -50.0%
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals) 631/4 €0 - =
Other operating charges 640/8 €2,591 €1,161 -€1,430 -55.2%
Non-recurring operating charges 66A €230,710 €0 -€230,710 -100.0%
Gross operating margin 9900 -€5,972 -€6,970 -€998 -16.7%
Operating profit (loss) 9901 -€239,273 -€8,131 +€231,142 +96.6%
Financial income 75/76B €230,182 €6,516 -€223,666 -97.2%
Recurring financial income 75 €182 €6,516 +€6,334 +3478.7%
Non-recurring financial income 76B €230,000 €0 -€230,000 -100.0%
Financial charges 65/66B €629 €271 -€358 -56.9%
Recurring financial charges 65 €629 €271 -€358 -56.9%
Profit (loss) for the period before taxes 9903 -€9,721 -€1,887 +€7,834 +80.6%
Income taxes 67/77 €31 €0 -€31 -100.0%
Profit (loss) for the period 9904 -€9,752 -€1,887 +€7,865 +80.7%
Profit (loss) for the period to be appropriated 9905 -€9,752 -€1,887 +€7,865 +80.7%

Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 3 October 2026 via checked.be.