FLUX RISK SERVICES: what changed
What changed
FLUX RISK SERVICES
NACE 73.200, Market research and public opinion polling
filed annual accounts (NBB)
Net result for the year
€1,857
2024 · €285+€1,572
Equity
€253,236
2024 · €251,379+€1,857
Cash
€280,360
2024 · €267,152+€13,208
Balance sheet total
€281,860
2024 · €268,952+€12,908
Largest movements
Assets
- Cash +€13,208
up €13,208 (+4.9%), from €267,152 to €280,360
mainly Trade debts (+€7,126) and Accrued charges and deferred income (+€2,200)
Equity and liabilities
- Trade debts +€7,126
up €7,126 (+706%), from €1,010 to €8,136
Income statement
- Turnover +€4,910
up €4,910 (+4.7%), from €105,206 to €110,116
- Purchases and services +€2,629
up €2,629 (+12.4%), from €21,137 to €23,766
- Gross operating margin +€2,281
up €2,281 (+2.7%), from €84,069 to €86,350
- Staff costs +€1,522
up €1,522 (+1.9%), from €81,705 to €83,227
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Result 2024
€285
Gross operating margin
+€2,281
Staff costs
-€1,522
Other operating charges
-€84
Financial income
+€497
Financial charges
-€4
Taxes
+€404
Result 2025
€1,857
raises the resultlowers the result
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
From operations
+€13,208
Investment
€0
Financing
€0
Cash 2024
€267,152
From operations (derived)
+€13,208
Net result for the year
+€1,857
Receivables within one year
+€300
Trade debts
+€7,126
Tax, wage and social debts
+€1,725
Accrued charges and deferred income
+€2,200
Cash 2025
€280,360
brings cash in
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €268,952 | €281,860 | +€12,908 | +4.8% |
| Current assets | 29/58 | €268,952 | €281,860 | +€12,908 | +4.8% |
| Amounts receivable within one year | 40/41 | €1,800 | €1,500 | -€300 | -16.7% |
| Trade receivables | 40 | €1,800 | €1,500 | -€300 | -16.7% |
| Cash at bank and in hand | 54/58 | €267,152 | €280,360 | +€13,208 | +4.9% |
| Total equity and liabilities | 10/49 | €268,952 | €281,860 | +€12,908 | +4.8% |
| Equity | 10/15 | €251,379 | €253,236 | +€1,857 | +0.7% |
| Contributions | 10/11 | €61,975 | €61,975 | = | 0.0% |
| Capital | 10 | €61,975 | €61,975 | = | 0.0% |
| Issued capital | 100 | €61,975 | €61,975 | = | 0.0% |
| Reserves | 13 | €6,197 | €6,197 | = | 0.0% |
| Non-distributable reserves | 130/1 | €6,197 | €6,197 | = | 0.0% |
| Legal reserve | 130 | €6,197 | €6,197 | = | 0.0% |
| Profit (loss) carried forward | 14 | €183,207 | €185,064 | +€1,857 | +1.0% |
| Amounts payable | 17/49 | €17,573 | €28,624 | +€11,051 | +62.9% |
| Amounts payable within one year | 42/48 | €17,573 | €26,424 | +€8,851 | +50.4% |
| Trade debts | 44 | €1,010 | €8,136 | +€7,126 | +706% |
| Suppliers | 440/4 | €1,010 | €8,136 | +€7,126 | +706% |
| Taxes, remuneration and social security | 45 | €16,563 | €18,288 | +€1,725 | +10.4% |
| Taxes | 450/3 | €6,045 | €7,589 | +€1,544 | +25.5% |
| Remuneration and social security | 454/9 | €10,518 | €10,699 | +€181 | +1.7% |
| Accrued charges and deferred income | 492/3 | - | €2,200 | +€2,200 | |
| Turnover | 70 | €105,206 | €110,116 | +€4,910 | +4.7% |
| Goods, raw materials, services and sundry goods | 60/61 | €21,137 | €23,766 | +€2,629 | +12.4% |
| Remuneration, social security and pensions | 62 | €81,705 | €83,227 | +€1,522 | +1.9% |
| Other operating charges | 640/8 | €1,353 | €1,437 | +€84 | +6.2% |
| Gross operating margin | 9900 | €84,069 | €86,350 | +€2,281 | +2.7% |
| Operating profit (loss) | 9901 | €1,011 | €1,686 | +€675 | +66.8% |
| Financial income | 75/76B | €1,003 | €1,500 | +€497 | +49.6% |
| Recurring financial income | 75 | €1,003 | €1,500 | +€497 | +49.6% |
| Financial charges | 65/66B | €229 | €233 | +€4 | +1.7% |
| Recurring financial charges | 65 | €229 | €233 | +€4 | +1.7% |
| Profit (loss) for the period before taxes | 9903 | €1,785 | €2,953 | +€1,168 | +65.4% |
| Income taxes | 67/77 | €1,500 | €1,096 | -€404 | -26.9% |
| Profit (loss) for the period | 9904 | €285 | €1,857 | +€1,572 | +552% |
| Profit (loss) for the period to be appropriated | 9905 | €285 | €1,857 | +€1,572 | +552% |
Next steps
Work out how much credit to give this customer and on what payment terms.Credit check Check what to know before you do business with this company.Supplier due diligence Check whether you can accept this company as a client under the anti-money-laundering law.AML client file Compare this company with its sector.Sector benchmark
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 3 November 2026 via checked.be.