FiTiger: what changed
Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
FiTiger
Largest movements
- Financial fixed assets +€62,500
new in 2025: €62,500
- Receivables within one year -€25,565
down €25,565 (-89.3%), from €28,640 to €3,075
of which Trade receivables: -€25,842
- Cash -€24,676
down €24,676 (-35.9%), from €68,692 to €44,016
mainly Investment in fixed assets (net) (-€67,307) and Contributions, distributions and other (-€16,471)
- Receivables after one year -€14,000
down €14,000 (-100.0%), from €14,000 to €0
- Tangible fixed assets +€4,021
new in 2025: €4,021
- Reserves +€18,324
up €18,324 (+20.5%), from €89,573 to €107,897
- Tax, wage and social debts -€16,100
down €16,100 (-84.9%), from €18,959 to €2,860
of which Taxes: -€14,100
- Gross operating margin -€5,375
down €5,375 (-9.4%), from €56,979 to €51,604
- Taxes +€1,605
up €1,605 (+11.9%), from €13,455 to €15,060
- Depreciation +€786
new in 2025: €786
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €113,593 | €115,303 | +€1,710 | +1.5% |
| Fixed assets | 21/28 | - | €66,521 | +€66,521 | |
| Tangible fixed assets | 22/27 | - | €4,021 | +€4,021 | |
| Furniture and vehicles | 24 | - | €4,021 | +€4,021 | |
| Financial fixed assets | 28 | - | €62,500 | +€62,500 | |
| Current assets | 29/58 | €113,593 | €48,782 | -€64,811 | -57.1% |
| Amounts receivable after more than one year | 29 | €14,000 | €0 | -€14,000 | -100.0% |
| Other amounts receivable | 291 | €14,000 | €0 | -€14,000 | -100.0% |
| Amounts receivable within one year | 40/41 | €28,640 | €3,075 | -€25,565 | -89.3% |
| Trade receivables | 40 | €28,630 | €2,788 | -€25,842 | -90.3% |
| Other amounts receivable | 41 | €11 | €288 | +€277 | +2623.1% |
| Cash at bank and in hand | 54/58 | €68,692 | €44,016 | -€24,676 | -35.9% |
| Deferred charges and accrued income | 490/1 | €2,261 | €1,690 | -€570 | -25.2% |
| Total equity and liabilities | 10/49 | €113,593 | €115,303 | +€1,710 | +1.5% |
| Equity | 10/15 | €90,573 | €108,897 | +€18,324 | +20.2% |
| Contributions | 10/11 | €1,000 | €1,000 | = | 0.0% |
| Reserves | 13 | €89,573 | €107,897 | +€18,324 | +20.5% |
| Distributable reserves | 133 | €89,573 | €107,897 | +€18,324 | +20.5% |
| Profit (loss) carried forward | 14 | - | €0 | = | |
| Amounts payable | 17/49 | €23,020 | €6,406 | -€16,614 | -72.2% |
| Amounts payable within one year | 42/48 | €22,969 | €6,353 | -€16,616 | -72.3% |
| Financial debts | 43 | €0 | - | = | |
| Credit institutions | 430/8 | €0 | - | = | |
| Trade debts | 44 | €3,198 | €3,494 | +€296 | +9.3% |
| Suppliers | 440/4 | €3,198 | €3,494 | +€296 | +9.3% |
| Taxes, remuneration and social security | 45 | €18,959 | €2,860 | -€16,100 | -84.9% |
| Taxes | 450/3 | €16,959 | €2,860 | -€14,100 | -83.1% |
| Remuneration and social security | 454/9 | €2,000 | €0 | -€2,000 | -100.0% |
| Other amounts payable | 47/48 | €812 | €0 | -€812 | -100.0% |
| Accrued charges and deferred income | 492/3 | €51 | €53 | +€2 | +3.4% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | - | €786 | +€786 | |
| Other operating charges | 640/8 | €738 | €1,133 | +€395 | +53.5% |
| Gross operating margin | 9900 | €56,979 | €51,604 | -€5,375 | -9.4% |
| Operating profit (loss) | 9901 | €56,241 | €49,685 | -€6,555 | -11.7% |
| Financial income | 75/76B | €340 | €402 | +€62 | +18.3% |
| Recurring financial income | 75 | €340 | €402 | +€62 | +18.3% |
| Financial charges | 65/66B | €138 | €233 | +€95 | +68.5% |
| Recurring financial charges | 65 | €138 | €233 | +€95 | +68.5% |
| Profit (loss) for the period before taxes | 9903 | €56,443 | €49,855 | -€6,588 | -11.7% |
| Income taxes | 67/77 | €13,455 | €15,060 | +€1,605 | +11.9% |
| Profit (loss) for the period | 9904 | €42,988 | €34,795 | -€8,193 | -19.1% |
| Profit (loss) for the period to be appropriated | 9905 | €42,988 | €34,795 | -€8,193 | -19.1% |
Source: filed annual accounts (NBB), fiscal years ended 31 March 2024 and 31 March 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 7 October 2026 via checked.be.