Skip to content

FAST LANE: what changed

What changed

FAST LANE

BE 0443.565.459
NACE 64.210, Activities of holding companies
not consecutivefiled annual accounts (NBB)
Financial years compared with
Net result for the year
€15.8m
2024 · €904,940+€14.9m
Equity
€20.7m
2024 · €12.9m+€7.8m
Cash
€188,038
2024 · €63,960+€124,078
Balance sheet total
€22.4m
2024 · €17.8m+€4.6m

Largest movements

2024 to 2025
Assets
  • Current investments +€6.5m

    new in 2025: €6.5m

  • Financial fixed assets -€4.4m

    down €4.4m (-34.3%), from €12.8m to €8.4m

  • Stocks and contracts +€2.6m

    up €2.6m (+175%), from €1.5m to €4.1m

  • Receivables within one year -€468,414

    down €468,414 (-31.1%), from €1.5m to €1.0m

    of which Trade receivables: -€706,800

Equity and liabilities
  • Reserves +€13.2m

    up €13.2m (+275%), from €4.8m to €18.0m

    of which Distributable reserves: +€13.6m

  • Contributions -€5.4m

    down €5.4m (-66.7%), from €8.1m to €2.7m

  • Debts after one year -€1.6m

    down €1.6m (-100%), from €1.6m to €0

  • Other debts -€855,054

    down €855,054 (-100%), from €855,054 to €0

  • Trade debts -€577,723

    down €577,723 (-95.8%), from €602,818 to €25,095

Income statement
  • Financial income +€16.0m

    up €16.0m (+216,021%), from €7,409 to €16.0m

  • Turnover -€1.6m

    no longer reported in 2025 (was €1.6m)

  • Gross operating margin +€464,376

    new in 2025: €464,376

  • Financial charges +€141,356

    up €141,356 (+61.6%), from €229,384 to €370,740

  • Taxes -€132,274

    down €132,274 (-44.2%), from €299,119 to €166,845

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 €904,940
Turnover -€1.6m
Other operating income -€81,499
Services and other goods +€130,194
Depreciation -€22,026
Other operating charges -€11,179
Other operating items +€464,376
Financial income +€16.0m
Financial charges -€141,356
Taxes +€132,274
Result 2025 €15.8m
raises the resultlowers the resultnot broken down further in the accounts

Derived cash bridge

cash 2024 to 2025

A cash bridge needs two consecutive financial years. One year's result and depreciation cannot explain a change over several years. Pick two years that follow each other.

Every line side by side 70 lines
Line Code 2024 2025 Change %
Total assets 20/58 €17,762,690 €22,409,309 +€4.6m +26.2%
Fixed assets 21/28 €14,683,402 €10,247,249 -€4.4m -30.2%
Tangible fixed assets 22/27 €1,908,428 €1,852,543 -€55,885 -2.9%
Land and buildings 22 €1,902,081 €1,805,859 -€96,222 -5.1%
Plant, machinery and equipment 23 €5,606 €20,009 +€14,404 +257%
Furniture and vehicles 24 €741 €26,674 +€25,934 +3,502%
Financial fixed assets 28 €12,774,974 €8,394,707 -€4.4m -34.3%
Affiliated companies 280/1 €12,774,974 - -€12.8m
Participating interests 280 €12,774,974 - -€12.8m
Current assets 29/58 €3,079,288 €12,162,060 +€9.1m +295%
Amounts receivable after more than one year 29 - €160,000 +€160,000
Other amounts receivable 291 - €160,000 +€160,000
Stocks and contracts in progress 3 €1,501,473 €4,136,121 +€2.6m +175%
Stocks 30/36 €1,501,473 €4,136,121 +€2.6m +175%
Goods purchased for resale 34 €1,501,473 - -€1.5m
Amounts receivable within one year 40/41 €1,505,000 €1,036,586 -€468,414 -31.1%
Trade receivables 40 €855,000 €148,200 -€706,800 -82.7%
Other amounts receivable 41 €650,000 €888,386 +€238,386 +36.7%
Current investments 50/53 - €6,538,225 +€6.5m
Cash at bank and in hand 54/58 €63,960 €188,038 +€124,078 +194%
Deferred charges and accrued income 490/1 €8,856 €103,089 +€94,233 +1,064%
Total equity and liabilities 10/49 €17,762,690 €22,409,309 +€4.6m +26.2%
Equity 10/15 €12,871,007 €20,687,242 +€7.8m +60.7%
Contributions 10/11 €8,074,102 €2,688,563 -€5.4m -66.7%
Reserves 13 €4,796,906 €17,998,679 +€13.2m +275%
Tax-exempt reserves 132 €877,200 €477,250 -€399,950 -45.6%
Distributable reserves 133 €3,919,706 €17,521,429 +€13.6m +347%
Profit (loss) carried forward 14 - €0 =
Provisions and deferred taxes 16 €1,644,794 €1,604,055 -€40,740 -2.5%
Provisions for liabilities and charges 160/5 €1,644,794 €1,604,055 -€40,740 -2.5%
Other liabilities and charges 164/5 €1,644,794 €1,604,055 -€40,740 -2.5%
Amounts payable 17/49 €3,246,888 €118,013 -€3.1m -96.4%
Amounts payable after more than one year 17 €1,635,795 €0 -€1.6m -100%
Financial debts 170/4 €1,635,795 €0 -€1.6m -100%
Other loans 174 €1,635,795 - -€1.6m
Amounts payable within one year 42/48 €1,467,222 €25,095 -€1.4m -98.3%
Trade debts 44 €602,818 €25,095 -€577,723 -95.8%
Suppliers 440/4 €602,818 €25,095 -€577,723 -95.8%
Taxes, remuneration and social security 45 €9,350 €0 -€9,350 -100%
Taxes 450/3 €9,350 €0 -€9,350 -100%
Other amounts payable 47/48 €855,054 €0 -€855,054 -100%
Accrued charges and deferred income 492/3 €143,871 €92,918 -€50,953 -35.4%
Operating income 70/76A €1,645,499 - -€1.6m
Turnover 70 €1,564,000 - -€1.6m
Other operating income 74 €81,499 - -€81,499
Non-recurring operating income 76A €0 - =
Operating charges 60/66A €219,465 - -€219,465
Purchases 600/8 €684,693 - -€684,693
Change in stocks: decrease (increase) 609 -€684,693 - +€684,693
Services and other goods 61 €130,194 - -€130,194
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €77,039 €99,065 +€22,026 +28.6%
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals) 631/4 €0 - =
Other operating charges 640/8 €12,232 €23,410 +€11,179 +91.4%
Gross operating margin 9900 - €464,376 +€464,376
Operating profit (loss) 9901 €1,426,034 €341,901 -€1.1m -76.0%
Financial income 75/76B €7,409 €16,011,917 +€16.0m +216,021%
Recurring financial income 75 €7,409 €16,011,917 +€16.0m +216,021%
Income from current assets 751 €3,792 - -€3,792
Other financial income 752/9 €3,617 - -€3,617
Financial charges 65/66B €229,384 €370,740 +€141,356 +61.6%
Recurring financial charges 65 €229,384 €370,740 +€141,356 +61.6%
Debt charges 650 €225,927 - -€225,927
Other financial charges 652/9 €3,457 - -€3,457
Profit (loss) for the period before taxes 9903 €1,204,059 €15,983,079 +€14.8m +1,227%
Income taxes 67/77 €299,119 €166,845 -€132,274 -44.2%
Taxes 670/3 €299,119 - -€299,119
Profit (loss) for the period 9904 €904,940 €15,816,235 +€14.9m +1,648%
Transfer from tax-exempt reserves 789 €142,400 €399,950 +€257,550 +181%
Transfer to tax-exempt reserves 689 €168,400 €0 -€168,400 -100%
Profit (loss) for the period to be appropriated 9905 €878,940 €16,216,185 +€15.3m +1,745%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 March 2024 and 30 September 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 8 November 2026 via checked.be.