Balance sheet
Code20242025
Assets
Total assets20/58€17.76M€22.41M▲
Fixed assets21/28€14.68M€10.25M▼
Tangible fixed assets22/27€1.91M€1.85M▼
Land and buildings22€1.90M€1.81M▼
Plant, machinery and equipment23€6k€20k▲
Furniture and vehicles24€741€27k▲
Financial fixed assets28€12.77M€8.39M▼
Affiliated companies280/1€12.77M-
Participating interests280€12.77M-
Current assets29/58€3.08M€12.16M▲
Amounts receivable after more than one year29-€160k
Other amounts receivable291-€160k
Stocks and contracts in progress3€1.50M€4.14M▲
Stocks30/36€1.50M€4.14M▲
Goods purchased for resale34€1.50M-
Amounts receivable within one year40/41€1.51M€1.04M▼
Trade receivables40€855k€148k▼
Other amounts receivable41€650k€888k▲
Current investments50/53-€6.54M
Cash at bank and in hand54/58€64k€188k▲
Deferred charges and accrued income490/1€9k€103k▲
Equity and liabilities
Total equity and liabilities10/49€17.76M€22.41M▲
Equity10/15€12.87M€20.69M▲
Contributions10/11€8.07M€2.69M▼
Reserves13€4.80M€18.00M▲
Tax-exempt reserves132€877k€477k▼
Distributable reserves133€3.92M€17.52M▲
Profit (loss) carried forward14-€0
Provisions and deferred taxes16€1.64M€1.60M▼
Provisions for liabilities and charges160/5€1.64M€1.60M▼
Other liabilities and charges164/5€1.64M€1.60M▼
Amounts payable17/49€3.25M€118k▼
Amounts payable after more than one year17€1.64M€0▼
Financial debts170/4€1.64M€0▼
Other loans174€1.64M-
Amounts payable within one year42/48€1.47M€25k▼
Trade debts44€603k€25k▼
Suppliers440/4€603k€25k▼
Taxes, remuneration and social security45€9k€0▼
Taxes450/3€9k€0▼
Other amounts payable47/48€855k€0▼
Accrued charges and deferred income492/3€144k€93k▼
Income statement
Code20242025
Operating income70/76A€1.65M-
Turnover70€1.56M-
Other operating income74€81k-
Non-recurring operating income76A€0-
Operating charges60/66A€219k-
Purchases600/8€685k-
Change in stocks: decrease (increase)609€-685k-
Services and other goods61€130k-
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€77k€99k▲
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4€0-
Other operating charges640/8€12k€23k▲
Gross operating margin9900-€464k
Operating profit (loss)9901€1.43M€342k▼
Financial income75/76B€7k€16.01M▲
Recurring financial income75€7k€16.01M▲
Income from current assets751€4k-
Other financial income752/9€4k-
Financial charges65/66B€229k€371k▲
Recurring financial charges65€229k€371k▲
Debt charges650€226k-
Other financial charges652/9€3k-
Profit (loss) for the period before taxes9903€1.20M€15.98M▲
Income taxes67/77€299k€167k▼
Taxes670/3€299k-
Profit (loss) for the period9904€905k€15.82M▲
Transfer from tax-exempt reserves789€142k€400k▲
Transfer to tax-exempt reserves689€168k€0▼
Profit (loss) for the period to be appropriated9905€879k€16.22M▲
Appropriation of the result
Profit (loss) to be appropriated9906€879k€16.22M▲
Transfer from equity791/2-€8.00M
Transfer to equity691/2€879k€16.22M▲
To other reserves6921€879k€16.22M▲
Profit to be distributed694/7-€8.00M
Return on contributions (dividend)694-€8.00M