Skip to content

FAST-CLASS: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

FAST-CLASS

BE 0690.832.515
NACE 49.310, Scheduled passenger transport by road
fiscal year 2024 against 2025filed annual accounts (NBB)
Net result for the year
€5,414
2024 · €193+€5,222
Equity
€26,060
2024 · €20,646+€5,414
Cash
€19,313
2024 · €7,379+€11,934
Balance sheet total
€61,233
2024 · €59,851+€1,382

Largest movements

2024 to 2025
Assets
  • Tangible fixed assets -€13,932

    down €13,932 (-30.6%), from €45,562 to €31,629

    of which Furniture and vehicles: -€13,000

  • Cash +€11,934

    up €11,934 (+161.7%), from €7,379 to €19,313

    mainly Depreciation (+€13,932) and Trade debts (+€6,168)

  • Receivables within one year +€3,381

    up €3,381 (+48.9%), from €6,910 to €10,291

    of which Other amounts receivable: +€5,035

Equity and liabilities
  • Current portion of long-term debt -€6,720

    down €6,720 (-83.9%), from €8,009 to €1,289

  • Trade debts +€6,168

    up €6,168 (+67.5%), from €9,139 to €15,307

  • Profit (loss) carried forward +€5,414

    up €5,414 (+30.4%), from €17,785 to €23,199

  • Debts after one year -€2,240

    down €2,240 (-11.6%), from €19,243 to €17,003

  • Other debts -€1,116

    down €1,116 (-80.3%), from €1,389 to €274

Income statement
  • Gross operating margin +€7,356

    up €7,356 (+37.2%), from €19,766 to €27,122

  • Other operating charges +€3,693

    up €3,693 (+179.0%), from €2,063 to €5,756

  • Staff costs -€1,700

    no longer reported in 2025 (was €1,700)

  • Financial charges -€1,244

    down €1,244 (-93.9%), from €1,325 to €81

  • Depreciation -€553

    down €553 (-3.8%), from €14,486 to €13,932

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €193
Gross operating margin +€7,356
Staff costs +€1,700
Depreciation +€553
Other operating charges -€3,693
Other operating items -€1,940
Financial income +€1
Financial charges +€1,244
Result 2025 €5,414

Cash bridge derived

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€20,894
Investment €0
Financing -€8,960
Cash 2024 €7,379
Net result for the year +€5,414
Depreciation +€13,932
Receivables within one year -€3,381
Trade debts +€6,168
Tax, wage and social debts -€125
Other debts -€1,116
Debts after one year -€2,240
Current portion of long-term debt -€6,720
Cash 2025 €19,313
Every line side by side 43 lines
Line Code 2024 2025 Change %
Total assets 20/58 €59,851 €61,233 +€1,382 +2.3%
Fixed assets 21/28 €45,562 €31,629 -€13,932 -30.6%
Tangible fixed assets 22/27 €45,562 €31,629 -€13,932 -30.6%
Plant, machinery and equipment 23 €2,238 €1,306 -€932 -41.7%
Furniture and vehicles 24 €43,324 €30,324 -€13,000 -30.0%
Current assets 29/58 €14,289 €29,603 +€15,314 +107.2%
Amounts receivable within one year 40/41 €6,910 €10,291 +€3,381 +48.9%
Trade receivables 40 €6,631 €4,977 -€1,655 -25.0%
Other amounts receivable 41 €279 €5,314 +€5,035 +1807.8%
Cash at bank and in hand 54/58 €7,379 €19,313 +€11,934 +161.7%
Total equity and liabilities 10/49 €59,851 €61,233 +€1,382 +2.3%
Equity 10/15 €20,646 €26,060 +€5,414 +26.2%
Contributions 10/11 €1,001 €1,001 = 0.0%
Outside capital 11 €1,001 €1,001 = 0.0%
Other 1109/19 €1,001 €1,001 = 0.0%
Reserves 13 €1,860 €1,860 = 0.0%
Non-distributable reserves 130/1 €1,860 €1,860 = 0.0%
Legal reserve 130 €1,860 - -€1,860
Reserves not available under the articles 1311 - €1,860 +€1,860
Profit (loss) carried forward 14 €17,785 €23,199 +€5,414 +30.4%
Amounts payable 17/49 €39,205 €35,172 -€4,032 -10.3%
Amounts payable after more than one year 17 €19,243 €17,003 -€2,240 -11.6%
Financial debts 170/4 €19,243 €17,003 -€2,240 -11.6%
Amounts payable within one year 42/48 €19,962 €18,170 -€1,792 -9.0%
Current portion of amounts payable after more than one year 42 €8,009 €1,289 -€6,720 -83.9%
Trade debts 44 €9,139 €15,307 +€6,168 +67.5%
Suppliers 440/4 €9,139 €15,307 +€6,168 +67.5%
Taxes, remuneration and social security 45 €1,425 €1,300 -€125 -8.8%
Remuneration and social security 454/9 €1,425 €1,300 -€125 -8.8%
Other amounts payable 47/48 €1,389 €274 -€1,116 -80.3%
Remuneration, social security and pensions 62 €1,700 - -€1,700
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €14,486 €13,932 -€553 -3.8%
Other operating charges 640/8 €2,063 €5,756 +€3,693 +179.0%
Non-recurring operating charges 66A - €1,940 +€1,940
Gross operating margin 9900 €19,766 €27,122 +€7,356 +37.2%
Operating profit (loss) 9901 €1,518 €5,494 +€3,977 +262.0%
Financial income 75/76B €0 €1 +€1 +8500.0%
Recurring financial income 75 €0 €1 +€1 +8500.0%
Financial charges 65/66B €1,325 €81 -€1,244 -93.9%
Recurring financial charges 65 €1,325 €81 -€1,244 -93.9%
Profit (loss) for the period before taxes 9903 €193 €5,414 +€5,222 +2711.8%
Profit (loss) for the period 9904 €193 €5,414 +€5,222 +2711.8%
Profit (loss) for the period to be appropriated 9905 €193 €5,414 +€5,222 +2711.8%

Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 1 October 2026 via checked.be.