Skip to content

F.C.S. & Co: what changed

What changed

F.C.S. & Co

BE 0882.130.074
NACE 64.210, Activities of holding companies
filed annual accounts (NBB)
Financial years compared with
Net result for the year
€237
2024 · €92+€145
Equity
€251,407
2024 · €251,169+€237
Cash
€735
2024 · €1,883-€1,148
Balance sheet total
€336,581
2024 · €334,179+€2,402

Largest movements

2024 to 2025
Assets
  • Receivables within one year +€3,550

    up €3,550 (+24.7%), from €14,396 to €17,946

Equity and liabilities

No liability line moved by more than 1% of the balance sheet total.

    Income statement
    • Financial charges -€196

      down €196 (-7.3%), from €2,678 to €2,482

    • Gross operating margin -€51

      down €51 (-1.8%), from €2,770 to €2,719

    Change in the result, 2024 to 2025

    effect on the result

    For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

    Result 2024 €92
    Gross operating margin -€51
    Financial charges +€196
    Result 2025 €237
    raises the resultlowers the result

    Derived cash bridge

    cash 2024 to 2025

    The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

    From operations -€1,148
    Investment €0
    Financing €0
    Cash 2024 €1,883
    Net result for the year +€237
    Receivables within one year -€3,550
    Tax, wage and social debts +€449
    Other debts +€1,716
    Cash 2025 €735
    brings cash intakes cash out
    Every line side by side 25 lines
    Line Code 2024 2025 Change %
    Total assets 20/58 €334,179 €336,581 +€2,402 +0.7%
    Fixed assets 21/28 €317,900 €317,900 = 0.0%
    Financial fixed assets 28 €317,900 €317,900 = 0.0%
    Current assets 29/58 €16,279 €18,681 +€2,402 +14.8%
    Amounts receivable within one year 40/41 €14,396 €17,946 +€3,550 +24.7%
    Trade receivables 40 €14,396 €17,946 +€3,550 +24.7%
    Cash at bank and in hand 54/58 €1,883 €735 -€1,148 -61.0%
    Total equity and liabilities 10/49 €334,179 €336,581 +€2,402 +0.7%
    Equity 10/15 €251,169 €251,407 +€237 +0.1%
    Contributions 10/11 €42,500 €42,500 = 0.0%
    Reserves 13 €4,250 €4,250 = 0.0%
    Distributable reserves 133 €4,250 €4,250 = 0.0%
    Profit (loss) carried forward 14 €204,419 €204,657 +€237 +0.1%
    Amounts payable 17/49 €83,009 €85,175 +€2,165 +2.6%
    Amounts payable within one year 42/48 €83,009 €85,175 +€2,165 +2.6%
    Taxes, remuneration and social security 45 €1,290 €1,739 +€449 +34.8%
    Taxes 450/3 €1,290 €1,739 +€449 +34.8%
    Other amounts payable 47/48 €81,720 €83,436 +€1,716 +2.1%
    Gross operating margin 9900 €2,770 €2,719 -€51 -1.8%
    Operating profit (loss) 9901 €2,770 €2,719 -€51 -1.8%
    Financial charges 65/66B €2,678 €2,482 -€196 -7.3%
    Recurring financial charges 65 €2,678 €2,482 -€196 -7.3%
    Profit (loss) for the period before taxes 9903 €92 €237 +€145 +158%
    Profit (loss) for the period 9904 €92 €237 +€145 +158%
    Profit (loss) for the period to be appropriated 9905 €92 €237 +€145 +158%
    Calculation and sources

    Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 6 November 2026 via checked.be.