Skip to content

Evert De Loose: what changed

What changed

Evert De Loose

BE 0701.773.026
NACE 62.200, Computer consultancy and computer facilities management
filed annual accounts (NBB)
Financial years compared with
Net result for the year
€116,591
2024 · €113,734+€2,857
Equity
€35,287
2024 · €248,696-€213,409
Cash
€85,833
2024 · €178,578-€92,746
Balance sheet total
€173,426
2024 · €280,346-€106,920

Largest movements

2024 to 2025
Assets
  • Cash -€92,746

    down €92,746 (-51.9%), from €178,578 to €85,833

    mainly Contributions, distributions and other (-€330,000) and Deferred charges and accrued income (-€2,271)

  • Tangible fixed assets -€14,829

    down €14,829 (-31.2%), from €47,507 to €32,678

    of which Furniture and vehicles: -€16,343

Equity and liabilities
  • Profit (loss) carried forward -€213,409

    down €213,409 (-92.7%), from €230,096 to €16,687

  • Other debts +€86,527

    up €86,527 (+526%), from €16,448 to €102,975

  • Tax, wage and social debts +€16,042

    up €16,042 (+120%), from €13,358 to €29,400

Income statement
  • Gross operating margin +€5,136

    up €5,136 (+3.2%), from €160,797 to €165,933

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 €113,734
Gross operating margin +€5,136
Depreciation +€181
Other operating charges -€26
Financial income -€1,417
Financial charges -€90
Taxes -€927
Result 2025 €116,591
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations +€239,428
Investment -€2,174
Financing -€330,000
Cash 2024 €178,578
Net result for the year +€116,591
Depreciation +€17,003
Receivables within one year +€1,616
Deferred charges and accrued income -€2,271
Trade debts +€1,271
Tax, wage and social debts +€16,042
Other debts +€86,527
Accrued charges and deferred income +€2,648
Investment in fixed assets (net) -€2,174
Contributions, distributions and other -€330,000
Cash 2025 €85,833
brings cash intakes cash out
Every line side by side 36 lines
Line Code 2024 2025 Change %
Total assets 20/58 €280,346 €173,426 -€106,920 -38.1%
Fixed assets 21/28 €48,257 €33,428 -€14,829 -30.7%
Tangible fixed assets 22/27 €47,507 €32,678 -€14,829 -31.2%
Plant, machinery and equipment 23 €1,255 €2,768 +€1,514 +121%
Furniture and vehicles 24 €46,253 €29,910 -€16,343 -35.3%
Financial fixed assets 28 €750 €750 = 0.0%
Current assets 29/58 €232,089 €139,998 -€92,091 -39.7%
Amounts receivable within one year 40/41 €35,655 €34,039 -€1,616 -4.5%
Trade receivables 40 €14,412 - -€14,412
Other amounts receivable 41 €21,243 €34,039 +€12,796 +60.2%
Cash at bank and in hand 54/58 €178,578 €85,833 -€92,746 -51.9%
Deferred charges and accrued income 490/1 €17,856 €20,126 +€2,271 +12.7%
Total equity and liabilities 10/49 €280,346 €173,426 -€106,920 -38.1%
Equity 10/15 €248,696 €35,287 -€213,409 -85.8%
Contributions 10/11 €18,600 €18,600 = 0.0%
Profit (loss) carried forward 14 €230,096 €16,687 -€213,409 -92.7%
Amounts payable 17/49 €31,650 €138,139 +€106,489 +336%
Amounts payable within one year 42/48 €30,650 €134,490 +€103,840 +339%
Trade debts 44 €844 €2,115 +€1,271 +151%
Suppliers 440/4 €844 €2,115 +€1,271 +151%
Taxes, remuneration and social security 45 €13,358 €29,400 +€16,042 +120%
Taxes 450/3 €13,358 €29,400 +€16,042 +120%
Other amounts payable 47/48 €16,448 €102,975 +€86,527 +526%
Accrued charges and deferred income 492/3 €1,000 €3,648 +€2,648 +265%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €17,184 €17,003 -€181 -1.1%
Other operating charges 640/8 €1,059 €1,085 +€26 +2.4%
Gross operating margin 9900 €160,797 €165,933 +€5,136 +3.2%
Operating profit (loss) 9901 €142,554 €147,845 +€5,291 +3.7%
Financial income 75/76B €2,923 €1,507 -€1,417 -48.5%
Recurring financial income 75 €2,923 €1,507 -€1,417 -48.5%
Financial charges 65/66B €105 €195 +€90 +86.3%
Recurring financial charges 65 €105 €195 +€90 +86.3%
Profit (loss) for the period before taxes 9903 €145,373 €149,157 +€3,784 +2.6%
Income taxes 67/77 €31,638 €32,565 +€927 +2.9%
Profit (loss) for the period 9904 €113,734 €116,591 +€2,857 +2.5%
Profit (loss) for the period to be appropriated 9905 €113,734 €116,591 +€2,857 +2.5%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 2 November 2026 via checked.be.