Skip to content

EUROSOFT FINANCES: what changed

What changed

EUROSOFT FINANCES

BE 0436.035.190
NACE 47.400, Retail sale of information and communication equipment
filed annual accounts (NBB)
Financial years compared with
Net result for the year
€61,282
2024 · €4.6m-€4.5m
Equity
€16.0m
2024 · €16.0m+€61,282
Cash
€1.1m
2024 · €5.7m-€4.6m
Balance sheet total
€16.4m
2024 · €16.5m-€120,003

Largest movements

2024 to 2025
Assets
  • Receivables after one year +€4.8m

    up €4.8m (+428%), from €1.1m to €5.9m

  • Cash -€4.6m

    down €4.6m (-81.2%), from €5.7m to €1.1m

    mainly Receivables after one year (-€4.8m) and Current investments (-€2.7m)

  • Receivables within one year -€3.0m

    down €3.0m (-98.6%), from €3.0m to €43,191

  • Current investments +€2.7m

    up €2.7m (+57.3%), from €4.8m to €7.5m

Equity and liabilities
  • Tax, wage and social debts -€445,236

    down €445,236 (-98.6%), from €451,365 to €6,128

    of which Taxes: -€445,236

  • Other debts +€264,213

    new in 2025: €264,213

Income statement
  • Financial income -€5.2m

    down €5.2m (-93.0%), from €5.5m to €386,876

  • Taxes -€447,571

    down €447,571 (-98.4%), from €454,759 to €7,188

  • Purchases and services +€241,043

    new in 2025: €241,043

  • Financial charges -€223,464

    down €223,464 (-73.4%), from €304,445 to €80,981

  • Gross operating margin -€31,016

    down €31,016 (-16.1%), from -€192,567 to -€223,583

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 €4.6m
Gross operating margin -€31,016
Depreciation +€1,775
Other operating charges -€1,623
Financial income -€5.2m
Financial charges +€223,464
Taxes +€447,571
Result 2025 €61,282
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations -€1.9m
Investment -€2.7m
Financing €0
Cash 2024 €5.7m
Net result for the year +€61,282
Depreciation +€4,557
Receivables after one year -€4.8m
Receivables within one year +€3.0m
Smaller working-capital items -€5,670
Tax, wage and social debts -€445,236
Other debts +€264,213
Current investments -€2.7m
Cash 2025 €1.1m
brings cash intakes cash out
Every line side by side 47 lines
Line Code 2024 2025 Change %
Total assets 20/58 €16,546,755 €16,426,752 -€120,003 -0.7%
Fixed assets 21/28 €1,958,809 €1,954,252 -€4,557 -0.2%
Tangible fixed assets 22/27 €4,557 €0 -€4,557 -100%
Furniture and vehicles 24 €4,557 €0 -€4,557 -100%
Financial fixed assets 28 €1,954,252 €1,954,252 = 0.0%
Current assets 29/58 €14,587,946 €14,472,500 -€115,446 -0.8%
Amounts receivable after more than one year 29 €1,111,437 €5,867,042 +€4.8m +428%
Trade receivables 290 €1,111,437 €5,867,042 +€4.8m +428%
Amounts receivable within one year 40/41 €3,024,914 €43,191 -€3.0m -98.6%
Other amounts receivable 41 €3,024,914 €43,191 -€3.0m -98.6%
Current investments 50/53 €4,751,792 €7,474,736 +€2.7m +57.3%
Cash at bank and in hand 54/58 €5,689,820 €1,072,140 -€4.6m -81.2%
Deferred charges and accrued income 490/1 €9,983 €15,391 +€5,408 +54.2%
Total equity and liabilities 10/49 €16,546,755 €16,426,752 -€120,003 -0.7%
Equity 10/15 €15,965,477 €16,026,759 +€61,282 +0.4%
Contributions 10/11 €5,099,167 €5,099,167 = 0.0%
Capital 10 €5,099,167 €5,099,167 = 0.0%
Issued capital 100 €5,099,167 €5,099,167 = 0.0%
Reserves 13 €10,409,563 €10,470,845 +€61,282 +0.6%
Non-distributable reserves 130/1 €509,917 €509,917 = 0.0%
Legal reserve 130 €509,917 €509,917 = 0.0%
Distributable reserves 133 €9,899,647 €9,960,928 +€61,282 +0.6%
Profit (loss) carried forward 14 €456,747 €456,747 = 0.0%
Provisions and deferred taxes 16 €120,000 €120,000 = 0.0%
Provisions for liabilities and charges 160/5 €120,000 €120,000 = 0.0%
Other liabilities and charges 164/5 €120,000 €120,000 = 0.0%
Amounts payable 17/49 €461,278 €279,993 -€181,285 -39.3%
Amounts payable within one year 42/48 €461,278 €279,993 -€181,285 -39.3%
Trade debts 44 €9,913 €9,652 -€262 -2.6%
Suppliers 440/4 €9,913 €9,652 -€262 -2.6%
Taxes, remuneration and social security 45 €451,365 €6,128 -€445,236 -98.6%
Taxes 450/3 €451,365 €6,128 -€445,236 -98.6%
Remuneration and social security 454/9 - €0 +€0
Other amounts payable 47/48 - €264,213 +€264,213
Goods, raw materials, services and sundry goods 60/61 - €241,043 +€241,043
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €6,333 €4,557 -€1,775 -28.0%
Other operating charges 640/8 €7,662 €9,285 +€1,623 +21.2%
Gross operating margin 9900 -€192,567 -€223,583 -€31,016 -16.1%
Operating profit (loss) 9901 -€206,561 -€237,425 -€30,864 -14.9%
Financial income 75/76B €5,539,337 €386,876 -€5.2m -93.0%
Recurring financial income 75 €5,539,337 €386,876 -€5.2m -93.0%
Financial charges 65/66B €304,445 €80,981 -€223,464 -73.4%
Recurring financial charges 65 €304,445 €80,981 -€223,464 -73.4%
Profit (loss) for the period before taxes 9903 €5,028,331 €68,470 -€5.0m -98.6%
Income taxes 67/77 €454,759 €7,188 -€447,571 -98.4%
Profit (loss) for the period 9904 €4,573,572 €61,282 -€4.5m -98.7%
Profit (loss) for the period to be appropriated 9905 €4,573,572 €61,282 -€4.5m -98.7%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 5 November 2026 via checked.be.