ELOD'IMMO: what changed
Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
ELOD'IMMO
Largest movements
- Intangible fixed assets -€451
down €451 (-30.7%), from €1,469 to €1,017
- Receivables within one year -€158
down €158 (-7.1%), from €2,218 to €2,060
- Tangible fixed assets -€83
down €83 (-53.3%), from €156 to €73
- Profit (loss) carried forward -€692
down €692 (-59.8%), from -€1,158 to -€1,850
- Purchases and services +€308
new in 2025: €308
- Gross operating margin +€45
up €45 (+22.3%), from -€201 to -€156
- Financial charges -€43
down €43 (-94.9%), from €45 to €2
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Cash or the result is not a separate line in both sets of accounts; the cash flow cannot be derived from them.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €3,842 | €3,150 | -€692 | -18.0% |
| Fixed assets | 21/28 | €1,624 | €1,090 | -€534 | -32.9% |
| Intangible fixed assets | 21 | €1,469 | €1,017 | -€451 | -30.7% |
| Tangible fixed assets | 22/27 | €156 | €73 | -€83 | -53.3% |
| Furniture and vehicles | 24 | €156 | €73 | -€83 | -53.3% |
| Current assets | 29/58 | €2,218 | €2,060 | -€158 | -7.1% |
| Amounts receivable within one year | 40/41 | €2,218 | €2,060 | -€158 | -7.1% |
| Other amounts receivable | 41 | €2,218 | €2,060 | -€158 | -7.1% |
| Total equity and liabilities | 10/49 | €3,842 | €3,150 | -€692 | -18.0% |
| Equity | 10/15 | €3,842 | €3,150 | -€692 | -18.0% |
| Contributions | 10/11 | €5,000 | €5,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€1,158 | -€1,850 | -€692 | -59.8% |
| Goods, raw materials, services and sundry goods | 60/61 | - | €308 | +€308 | |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €534 | €534 | = | 0.0% |
| Gross operating margin | 9900 | -€201 | -€156 | +€45 | +22.3% |
| Operating profit (loss) | 9901 | -€735 | -€690 | +€45 | +6.1% |
| Financial charges | 65/66B | €45 | €2 | -€43 | -94.9% |
| Recurring financial charges | 65 | €45 | €2 | -€43 | -94.9% |
| Profit (loss) for the period before taxes | 9903 | -€780 | -€692 | +€88 | +11.2% |
| Profit (loss) for the period | 9904 | -€780 | -€692 | +€88 | +11.2% |
| Profit (loss) for the period to be appropriated | 9905 | -€780 | -€692 | +€88 | +11.2% |
Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 2 October 2026 via checked.be.