Skip to content

ECI Software Solutions Belgium: what changed

What changed

ECI Software Solutions Belgium

BE 0657.835.984
NACE 62.200, Computer consultancy and computer facilities management
filed annual accounts (NBB)
Financial years compared with
Net result for the year
€149,992
2024 · €33,746+€116,247
Equity
€919,655
2024 · €769,663+€149,992
Cash
€1.9m
2024 · €1.4m+€514,267
Balance sheet total
€2.4m
2024 · €2.0m+€426,181

Largest movements

2024 to 2025
Assets
  • Cash +€514,267

    up €514,267 (+36.8%), from €1.4m to €1.9m

    mainly Other debts (+€236,166) and Net result for the year (+€149,992)

  • Receivables within one year -€91,200

    down €91,200 (-18.7%), from €488,880 to €397,680

    of which Trade receivables: -€91,200

Equity and liabilities
  • Other debts +€236,166

    up €236,166 (+26.1%), from €906,262 to €1.1m

  • Reserves +€149,992

    up €149,992 (+22.4%), from €669,663 to €819,655

  • Accrued charges and deferred income +€90,654

    up €90,654 (+106%), from €85,710 to €176,364

  • Tax, wage and social debts -€36,911

    down €36,911 (-22.7%), from €162,622 to €125,711

    of which Taxes: -€37,765

Income statement
  • Write-downs -€166,741

    down €166,741, from €109,702 to -€57,039

  • Staff costs +€36,654

    up €36,654 (+3.9%), from €947,377 to €984,031

  • Gross operating margin -€32,564

    down €32,564 (-2.8%), from €1.2m to €1.1m

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 €33,746
Gross operating margin -€32,564
Staff costs -€36,654
Depreciation +€8,796
Write-downs +€166,741
Other operating charges +€534
Other operating items +€4,941
Financial income +€6,362
Financial charges +€208
Taxes -€2,117
Result 2025 €149,992
raises the resultlowers the resultnot broken down further in the accounts

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations +€513,701
Investment +€566
Financing €0
Cash 2024 €1.4m
Net result for the year +€149,992
Depreciation +€12,322
Receivables within one year +€91,200
Deferred charges and accrued income -€16,002
Trade debts -€6,652
Tax, wage and social debts -€36,911
Advances received -€7,069
Other debts +€236,166
Accrued charges and deferred income +€90,654
Investment in fixed assets (net) +€566
Cash 2025 €1.9m
brings cash intakes cash out
Every line side by side 44 lines
Line Code 2024 2025 Change %
Total assets 20/58 €1,952,546 €2,378,727 +€426,181 +21.8%
Fixed assets 21/28 €64,900 €52,012 -€12,888 -19.9%
Intangible fixed assets 21 €14,923 €8,541 -€6,382 -42.8%
Tangible fixed assets 22/27 €32,035 €25,528 -€6,506 -20.3%
Plant, machinery and equipment 23 €2,725 €2,316 -€409 -15.0%
Furniture and vehicles 24 €27,637 €21,656 -€5,981 -21.6%
Other tangible fixed assets 26 €1,673 €1,557 -€116 -6.9%
Financial fixed assets 28 €17,942 €17,942 = 0.0%
Current assets 29/58 €1,887,645 €2,326,715 +€439,070 +23.3%
Amounts receivable within one year 40/41 €488,880 €397,680 -€91,200 -18.7%
Trade receivables 40 €488,880 €397,680 -€91,200 -18.7%
Other amounts receivable 41 €0 - =
Cash at bank and in hand 54/58 €1,398,766 €1,913,033 +€514,267 +36.8%
Deferred charges and accrued income 490/1 €0 €16,002 +€16,002
Total equity and liabilities 10/49 €1,952,546 €2,378,727 +€426,181 +21.8%
Equity 10/15 €769,663 €919,655 +€149,992 +19.5%
Contributions 10/11 €100,000 €100,000 = 0.0%
Reserves 13 €669,663 €819,655 +€149,992 +22.4%
Distributable reserves 133 €669,663 €819,655 +€149,992 +22.4%
Amounts payable 17/49 €1,182,883 €1,459,072 +€276,189 +23.3%
Amounts payable within one year 42/48 €1,097,173 €1,282,708 +€185,535 +16.9%
Trade debts 44 €19,869 €13,216 -€6,652 -33.5%
Suppliers 440/4 €19,869 €13,216 -€6,652 -33.5%
Advances received on contracts in progress 46 €8,421 €1,353 -€7,069 -83.9%
Taxes, remuneration and social security 45 €162,622 €125,711 -€36,911 -22.7%
Taxes 450/3 €69,744 €31,979 -€37,765 -54.1%
Remuneration and social security 454/9 €92,878 €93,732 +€854 +0.9%
Other amounts payable 47/48 €906,262 €1,142,428 +€236,166 +26.1%
Accrued charges and deferred income 492/3 €85,710 €176,364 +€90,654 +106%
Remuneration, social security and pensions 62 €947,377 €984,031 +€36,654 +3.9%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €21,118 €12,322 -€8,796 -41.7%
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals) 631/4 €109,702 -€57,039 -€166,741
Other operating charges 640/8 €1,409 €875 -€534 -37.9%
Non-recurring operating charges 66A €4,941 €0 -€4,941 -100%
Gross operating margin 9900 €1,157,595 €1,125,031 -€32,564 -2.8%
Operating profit (loss) 9901 €73,048 €184,842 +€111,794 +153%
Financial income 75/76B €17,173 €23,535 +€6,362 +37.0%
Recurring financial income 75 €17,173 €23,535 +€6,362 +37.0%
Financial charges 65/66B €4,650 €4,442 -€208 -4.5%
Recurring financial charges 65 €4,650 €4,442 -€208 -4.5%
Profit (loss) for the period before taxes 9903 €85,571 €203,935 +€118,364 +138%
Income taxes 67/77 €51,826 €53,943 +€2,117 +4.1%
Profit (loss) for the period 9904 €33,746 €149,992 +€116,247 +344%
Profit (loss) for the period to be appropriated 9905 €33,746 €149,992 +€116,247 +344%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 1 November 2026 via checked.be.