ECI Software Solutions Belgium: what changed
ECI Software Solutions Belgium
Largest movements
- Cash +€514,267
up €514,267 (+36.8%), from €1.4m to €1.9m
mainly Other debts (+€236,166) and Net result for the year (+€149,992)
- Receivables within one year -€91,200
down €91,200 (-18.7%), from €488,880 to €397,680
of which Trade receivables: -€91,200
- Other debts +€236,166
up €236,166 (+26.1%), from €906,262 to €1.1m
- Reserves +€149,992
up €149,992 (+22.4%), from €669,663 to €819,655
- Accrued charges and deferred income +€90,654
up €90,654 (+106%), from €85,710 to €176,364
- Tax, wage and social debts -€36,911
down €36,911 (-22.7%), from €162,622 to €125,711
of which Taxes: -€37,765
- Write-downs -€166,741
down €166,741, from €109,702 to -€57,039
- Staff costs +€36,654
up €36,654 (+3.9%), from €947,377 to €984,031
- Gross operating margin -€32,564
down €32,564 (-2.8%), from €1.2m to €1.1m
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €1,952,546 | €2,378,727 | +€426,181 | +21.8% |
| Fixed assets | 21/28 | €64,900 | €52,012 | -€12,888 | -19.9% |
| Intangible fixed assets | 21 | €14,923 | €8,541 | -€6,382 | -42.8% |
| Tangible fixed assets | 22/27 | €32,035 | €25,528 | -€6,506 | -20.3% |
| Plant, machinery and equipment | 23 | €2,725 | €2,316 | -€409 | -15.0% |
| Furniture and vehicles | 24 | €27,637 | €21,656 | -€5,981 | -21.6% |
| Other tangible fixed assets | 26 | €1,673 | €1,557 | -€116 | -6.9% |
| Financial fixed assets | 28 | €17,942 | €17,942 | = | 0.0% |
| Current assets | 29/58 | €1,887,645 | €2,326,715 | +€439,070 | +23.3% |
| Amounts receivable within one year | 40/41 | €488,880 | €397,680 | -€91,200 | -18.7% |
| Trade receivables | 40 | €488,880 | €397,680 | -€91,200 | -18.7% |
| Other amounts receivable | 41 | €0 | - | = | |
| Cash at bank and in hand | 54/58 | €1,398,766 | €1,913,033 | +€514,267 | +36.8% |
| Deferred charges and accrued income | 490/1 | €0 | €16,002 | +€16,002 | |
| Total equity and liabilities | 10/49 | €1,952,546 | €2,378,727 | +€426,181 | +21.8% |
| Equity | 10/15 | €769,663 | €919,655 | +€149,992 | +19.5% |
| Contributions | 10/11 | €100,000 | €100,000 | = | 0.0% |
| Reserves | 13 | €669,663 | €819,655 | +€149,992 | +22.4% |
| Distributable reserves | 133 | €669,663 | €819,655 | +€149,992 | +22.4% |
| Amounts payable | 17/49 | €1,182,883 | €1,459,072 | +€276,189 | +23.3% |
| Amounts payable within one year | 42/48 | €1,097,173 | €1,282,708 | +€185,535 | +16.9% |
| Trade debts | 44 | €19,869 | €13,216 | -€6,652 | -33.5% |
| Suppliers | 440/4 | €19,869 | €13,216 | -€6,652 | -33.5% |
| Advances received on contracts in progress | 46 | €8,421 | €1,353 | -€7,069 | -83.9% |
| Taxes, remuneration and social security | 45 | €162,622 | €125,711 | -€36,911 | -22.7% |
| Taxes | 450/3 | €69,744 | €31,979 | -€37,765 | -54.1% |
| Remuneration and social security | 454/9 | €92,878 | €93,732 | +€854 | +0.9% |
| Other amounts payable | 47/48 | €906,262 | €1,142,428 | +€236,166 | +26.1% |
| Accrued charges and deferred income | 492/3 | €85,710 | €176,364 | +€90,654 | +106% |
| Remuneration, social security and pensions | 62 | €947,377 | €984,031 | +€36,654 | +3.9% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €21,118 | €12,322 | -€8,796 | -41.7% |
| Write-downs on stocks, contracts in progress and trade receivables: additions (reversals) | 631/4 | €109,702 | -€57,039 | -€166,741 | |
| Other operating charges | 640/8 | €1,409 | €875 | -€534 | -37.9% |
| Non-recurring operating charges | 66A | €4,941 | €0 | -€4,941 | -100% |
| Gross operating margin | 9900 | €1,157,595 | €1,125,031 | -€32,564 | -2.8% |
| Operating profit (loss) | 9901 | €73,048 | €184,842 | +€111,794 | +153% |
| Financial income | 75/76B | €17,173 | €23,535 | +€6,362 | +37.0% |
| Recurring financial income | 75 | €17,173 | €23,535 | +€6,362 | +37.0% |
| Financial charges | 65/66B | €4,650 | €4,442 | -€208 | -4.5% |
| Recurring financial charges | 65 | €4,650 | €4,442 | -€208 | -4.5% |
| Profit (loss) for the period before taxes | 9903 | €85,571 | €203,935 | +€118,364 | +138% |
| Income taxes | 67/77 | €51,826 | €53,943 | +€2,117 | +4.1% |
| Profit (loss) for the period | 9904 | €33,746 | €149,992 | +€116,247 | +344% |
| Profit (loss) for the period to be appropriated | 9905 | €33,746 | €149,992 | +€116,247 | +344% |
Next steps
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 1 November 2026 via checked.be.