Skip to content

e-Contract.be: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

e-Contract.be

BE 0845.600.072
NACE 62.200, Computer consultancy and computer facilities management
fiscal year 2024 against 2025filed annual accounts (NBB)
Net result for the year
€104,088
2024 · €130,572-€26,484
Equity
€1.0m
2024 · €927,292+€104,088
Cash
€867,686
2024 · €858,895+€8,791
Balance sheet total
€1.1m
2024 · €970,757+€91,021

Largest movements

2024 to 2025
Assets
  • Receivables within one year +€68,191

    up €68,191 (+66.9%), from €102,004 to €170,195

    of which Trade receivables: +€59,519

  • Tangible fixed assets +€13,990

    up €13,990 (+159.5%), from €8,769 to €22,759

    of which Furniture and vehicles: +€8,466

Equity and liabilities
  • Reserves +€104,088

    up €104,088 (+11.3%), from €921,092 to €1.0m

    of which Distributable reserves: +€104,088

Income statement
  • Gross operating margin -€29,637

    down €29,637 (-16.6%), from €178,231 to €148,594

  • Taxes -€5,271

    down €5,271 (-12.3%), from €42,849 to €37,578

  • Depreciation +€3,437

    up €3,437 (+87.4%), from €3,933 to €7,370

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €130,572
Gross operating margin -€29,637
Depreciation -€3,437
Other operating charges -€274
Financial income +€1,589
Financial charges +€4
Taxes +€5,271
Result 2025 €104,088

Cash bridge derived

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€30,151
Investment -€21,360
Financing €0
Cash 2024 €858,895
Net result for the year +€104,088
Depreciation +€7,370
Receivables within one year -€68,191
Deferred charges and accrued income -€50
Trade debts -€455
Tax, wage and social debts -€8,756
Other debts -€3,855
Investment in fixed assets (net) -€21,360
Cash 2025 €867,686
Every line side by side 38 lines
Line Code 2024 2025 Change %
Total assets 20/58 €970,757 €1,061,779 +€91,021 +9.4%
Fixed assets 21/28 €8,769 €22,759 +€13,990 +159.5%
Tangible fixed assets 22/27 €8,769 €22,759 +€13,990 +159.5%
Furniture and vehicles 24 €8,237 €16,703 +€8,466 +102.8%
Other tangible fixed assets 26 €532 €6,056 +€5,524 +1039.0%
Current assets 29/58 €961,988 €1,039,019 +€77,031 +8.0%
Amounts receivable within one year 40/41 €102,004 €170,195 +€68,191 +66.9%
Trade receivables 40 €99,853 €159,372 +€59,519 +59.6%
Other amounts receivable 41 €2,151 €10,823 +€8,672 +403.1%
Cash at bank and in hand 54/58 €858,895 €867,686 +€8,791 +1.0%
Deferred charges and accrued income 490/1 €1,089 €1,139 +€50 +4.6%
Total equity and liabilities 10/49 €970,757 €1,061,779 +€91,021 +9.4%
Equity 10/15 €927,292 €1,031,380 +€104,088 +11.2%
Contributions 10/11 €6,200 €6,200 = 0.0%
Reserves 13 €921,092 €1,025,180 +€104,088 +11.3%
Non-distributable reserves 130/1 €1,860 €1,860 = 0.0%
Reserves not available under the articles 1311 €1,860 €1,860 = 0.0%
Distributable reserves 133 €919,232 €1,023,320 +€104,088 +11.3%
Amounts payable 17/49 €43,465 €30,398 -€13,066 -30.1%
Amounts payable within one year 42/48 €43,465 €30,398 -€13,066 -30.1%
Trade debts 44 €6,598 €6,142 -€455 -6.9%
Suppliers 440/4 €6,598 €6,142 -€455 -6.9%
Taxes, remuneration and social security 45 €33,012 €24,256 -€8,756 -26.5%
Taxes 450/3 €26,601 €16,050 -€10,551 -39.7%
Remuneration and social security 454/9 €6,412 €8,207 +€1,795 +28.0%
Other amounts payable 47/48 €3,855 - -€3,855
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €3,933 €7,370 +€3,437 +87.4%
Other operating charges 640/8 €1,815 €2,089 +€274 +15.1%
Gross operating margin 9900 €178,231 €148,594 -€29,637 -16.6%
Operating profit (loss) 9901 €172,483 €139,134 -€33,348 -19.3%
Financial income 75/76B €1,083 €2,672 +€1,589 +146.7%
Recurring financial income 75 €1,083 €2,672 +€1,589 +146.7%
Financial charges 65/66B €145 €141 -€4 -3.1%
Recurring financial charges 65 €145 €141 -€4 -3.1%
Profit (loss) for the period before taxes 9903 €173,420 €141,666 -€31,755 -18.3%
Income taxes 67/77 €42,849 €37,578 -€5,271 -12.3%
Profit (loss) for the period 9904 €130,572 €104,088 -€26,484 -20.3%
Profit (loss) for the period to be appropriated 9905 €130,572 €104,088 -€26,484 -20.3%

Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 3 October 2026 via checked.be.