Skip to content

Dirco: what changed

What changed

Dirco

BE 0888.737.457
NACE 64.210, Activities of holding companies
filed annual accounts (NBB)
Financial years compared with
Net result for the year
€26,089
2024 · €27,140-€1,051
Equity
€890,361
2024 · €864,272+€26,089
Cash
€15,327
2024 · €6,682+€8,645
Balance sheet total
€2.6m
2024 · €2.6m+€48,824

Largest movements

2024 to 2025
Assets

No asset line moved by more than 1% of the balance sheet total.

    Equity and liabilities

    No liability line moved by more than 1% of the balance sheet total.

      Income statement
      • Gross operating margin -€1,121

        down €1,121 (-7.3%), from €15,437 to €14,316

      • Financial charges +€311

        up €311 (+4.9%), from €6,383 to €6,694

      • Taxes -€273

        down €273 (-2.1%), from €13,105 to €12,832

      • Financial income +€187

        up €187 (+0.5%), from €34,575 to €34,762

      Change in the result, 2024 to 2025

      effect on the result

      For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

      Result 2024 €27,140
      Gross operating margin -€1,121
      Staff costs -€25
      Depreciation +€27
      Other operating charges -€81
      Financial income +€187
      Financial charges -€311
      Taxes +€273
      Result 2025 €26,089
      raises the resultlowers the result

      Derived cash bridge

      cash 2024 to 2025

      The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

      From operations +€30,241
      Investment -€21,595
      Financing €0
      Cash 2024 €6,682
      Net result for the year +€26,089
      Depreciation +€893
      Receivables within one year -€19,477
      Trade debts -€965
      Tax, wage and social debts +€3,315
      Other debts +€20,385
      Current investments -€21,595
      Cash 2025 €15,327
      brings cash intakes cash out
      Every line side by side 37 lines
      Line Code 2024 2025 Change %
      Total assets 20/58 €2,568,927 €2,617,751 +€48,824 +1.9%
      Fixed assets 21/28 €1,620,553 €1,619,660 -€893 -0.1%
      Tangible fixed assets 22/27 €1,171 €278 -€893 -76.3%
      Furniture and vehicles 24 €1,171 €278 -€893 -76.3%
      Financial fixed assets 28 €1,619,382 €1,619,382 = 0.0%
      Current assets 29/58 €948,374 €998,091 +€49,717 +5.2%
      Amounts receivable within one year 40/41 €818,416 €837,893 +€19,477 +2.4%
      Other amounts receivable 41 €818,416 €837,893 +€19,477 +2.4%
      Current investments 50/53 €123,276 €144,871 +€21,595 +17.5%
      Cash at bank and in hand 54/58 €6,682 €15,327 +€8,645 +129%
      Total equity and liabilities 10/49 €2,568,927 €2,617,751 +€48,824 +1.9%
      Equity 10/15 €864,272 €890,361 +€26,089 +3.0%
      Contributions 10/11 €706,400 €706,400 = 0.0%
      Reserves 13 €99,718 €125,798 +€26,080 +26.2%
      Distributable reserves 133 €99,718 €125,798 +€26,080 +26.2%
      Profit (loss) carried forward 14 €58,154 €58,163 +€9 0.0%
      Amounts payable 17/49 €1,704,655 €1,727,390 +€22,735 +1.3%
      Amounts payable within one year 42/48 €1,212,452 €1,235,187 +€22,735 +1.9%
      Trade debts 44 €2,646 €1,680 -€965 -36.5%
      Suppliers 440/4 €2,646 €1,680 -€965 -36.5%
      Taxes, remuneration and social security 45 €6,016 €9,331 +€3,315 +55.1%
      Taxes 450/3 €6,016 €9,331 +€3,315 +55.1%
      Other amounts payable 47/48 €1,203,791 €1,224,176 +€20,385 +1.7%
      Accrued charges and deferred income 492/3 €492,203 €492,203 = 0.0%
      Remuneration, social security and pensions 62 €695 €720 +€25 +3.6%
      Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €920 €893 -€27 -3.0%
      Other operating charges 640/8 €1,769 €1,850 +€81 +4.6%
      Gross operating margin 9900 €15,437 €14,316 -€1,121 -7.3%
      Operating profit (loss) 9901 €12,053 €10,853 -€1,200 -10.0%
      Financial income 75/76B €34,575 €34,762 +€187 +0.5%
      Recurring financial income 75 €34,575 €34,762 +€187 +0.5%
      Financial charges 65/66B €6,383 €6,694 +€311 +4.9%
      Recurring financial charges 65 €6,383 €6,694 +€311 +4.9%
      Profit (loss) for the period before taxes 9903 €40,245 €38,921 -€1,323 -3.3%
      Income taxes 67/77 €13,105 €12,832 -€273 -2.1%
      Profit (loss) for the period 9904 €27,140 €26,089 -€1,051 -3.9%
      Profit (loss) for the period to be appropriated 9905 €27,140 €26,089 -€1,051 -3.9%
      Calculation and sources

      Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 4 November 2026 via checked.be.