DIAM: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
DIAM
Largest movements
- Receivables within one year -€1.0m
down €1.0m (-29.1%), from €3.4m to €2.4m
of which Other amounts receivable: -€934,213
- Debts after one year -€1.0m
down €1.0m (-4.9%), from €20.8m to €19.8m
- Profit (loss) carried forward +€543,260
up €543,260 (+10.1%), from €5.4m to €5.9m
- Gross operating margin -€435,614
down €435,614 (-28.6%), from €1.5m to €1.1m
- Financial charges -€202,901
down €202,901 (-33.2%), from €611,796 to €408,895
- Taxes -€92,466
down €92,466 (-34.5%), from €267,896 to €175,430
- Financial income -€62,795
down €62,795 (-14.0%), from €448,616 to €385,822
- Write-downs +€56,135
new in 2025: €56,135
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €40,753,086 | €40,039,845 | -€713,241 | -1.8% |
| Fixed assets | 21/28 | €37,199,465 | €37,405,176 | +€205,711 | +0.6% |
| Tangible fixed assets | 22/27 | €3,479,465 | €3,685,176 | +€205,711 | +5.9% |
| Land and buildings | 22 | €3,479,465 | €3,210,176 | -€269,289 | -7.7% |
| Assets under construction and advance payments | 27 | - | €475,000 | +€475,000 | |
| Financial fixed assets | 28 | €33,720,000 | €33,720,000 | = | 0.0% |
| Current assets | 29/58 | €3,553,621 | €2,634,669 | -€918,952 | -25.9% |
| Amounts receivable within one year | 40/41 | €3,442,847 | €2,440,561 | -€1.0m | -29.1% |
| Trade receivables | 40 | €189,335 | €121,263 | -€68,073 | -36.0% |
| Other amounts receivable | 41 | €3,253,512 | €2,319,298 | -€934,213 | -28.7% |
| Cash at bank and in hand | 54/58 | €7 | €7 | = | 0.0% |
| Deferred charges and accrued income | 490/1 | €110,767 | €194,102 | +€83,334 | +75.2% |
| Total equity and liabilities | 10/49 | €40,753,086 | €40,039,845 | -€713,241 | -1.8% |
| Equity | 10/15 | €17,591,688 | €18,054,526 | +€462,837 | +2.6% |
| Contributions | 10/11 | €7,399,238 | €7,399,238 | = | 0.0% |
| Capital | 10 | €7,399,238 | €7,399,238 | = | 0.0% |
| Issued capital | 100 | €7,399,238 | €7,399,238 | = | 0.0% |
| Revaluation surpluses | 12 | €464,654 | €464,654 | = | 0.0% |
| Reserves | 13 | €4,342,323 | €4,258,414 | -€83,909 | -1.9% |
| Non-distributable reserves | 130/1 | €739,924 | €739,924 | = | 0.0% |
| Legal reserve | 130 | €739,924 | €739,924 | = | 0.0% |
| Tax-exempt reserves | 132 | €2,727,364 | €2,643,455 | -€83,909 | -3.1% |
| Distributable reserves | 133 | €875,035 | €875,035 | = | 0.0% |
| Profit (loss) carried forward | 14 | €5,385,474 | €5,928,734 | +€543,260 | +10.1% |
| Investment grants | 15 | - | €3,486 | +€3,486 | |
| Provisions and deferred taxes | 16 | €909,121 | €881,152 | -€27,970 | -3.1% |
| Deferred taxes | 168 | €909,121 | €881,152 | -€27,970 | -3.1% |
| Amounts payable | 17/49 | €22,252,276 | €21,104,168 | -€1.1m | -5.2% |
| Amounts payable after more than one year | 17 | €20,788,330 | €19,769,996 | -€1.0m | -4.9% |
| Financial debts | 170/4 | €20,788,330 | €19,769,996 | -€1.0m | -4.9% |
| Amounts payable within one year | 42/48 | €1,177,215 | €1,152,965 | -€24,249 | -2.1% |
| Current portion of amounts payable after more than one year | 42 | €1,018,334 | €1,018,334 | = | 0.0% |
| Trade debts | 44 | €24,588 | €30,240 | +€5,652 | +23.0% |
| Suppliers | 440/4 | €24,588 | €30,240 | +€5,652 | +23.0% |
| Advances received on contracts in progress | 46 | €59,406 | €38,461 | -€20,944 | -35.3% |
| Taxes, remuneration and social security | 45 | €49,987 | €38,530 | -€11,457 | -22.9% |
| Taxes | 450/3 | €49,987 | €38,530 | -€11,457 | -22.9% |
| Other amounts payable | 47/48 | €24,900 | €27,400 | +€2,500 | +10.0% |
| Accrued charges and deferred income | 492/3 | €286,732 | €181,207 | -€105,525 | -36.8% |
| Non-recurring operating income | 76A | €0 | - | = | |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €314,162 | €296,713 | -€17,449 | -5.6% |
| Write-downs on stocks, contracts in progress and trade receivables: additions (reversals) | 631/4 | - | €56,135 | +€56,135 | |
| Other operating charges | 640/8 | €88,722 | €105,046 | +€16,324 | +18.4% |
| Gross operating margin | 9900 | €1,523,394 | €1,087,780 | -€435,614 | -28.6% |
| Operating profit (loss) | 9901 | €1,120,509 | €629,885 | -€490,624 | -43.8% |
| Financial income | 75/76B | €448,616 | €385,822 | -€62,795 | -14.0% |
| Recurring financial income | 75 | €448,616 | €385,822 | -€62,795 | -14.0% |
| Financial charges | 65/66B | €611,796 | €408,895 | -€202,901 | -33.2% |
| Recurring financial charges | 65 | €611,796 | €408,895 | -€202,901 | -33.2% |
| Profit (loss) for the period before taxes | 9903 | €957,330 | €606,812 | -€350,518 | -36.6% |
| Transfer from deferred taxes | 780 | €27,665 | €27,970 | +€304 | +1.1% |
| Transfer to deferred taxes | 680 | €0 | - | = | |
| Income taxes | 67/77 | €267,896 | €175,430 | -€92,466 | -34.5% |
| Profit (loss) for the period | 9904 | €717,099 | €459,351 | -€257,748 | -35.9% |
| Transfer from tax-exempt reserves | 789 | €82,996 | €83,909 | +€913 | +1.1% |
| Transfer to tax-exempt reserves | 689 | €0 | - | = | |
| Profit (loss) for the period to be appropriated | 9905 | €800,095 | €543,260 | -€256,835 | -32.1% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 24 October 2026 via checked.be.