Skip to content

Di-No-Jo: what changed

What changed

Di-No-Jo

BE 0775.711.869
filed annual accounts (NBB)
Financial years compared with
Net result for the year
€16,338
2024 · -€23,461+€39,799
Equity
€9,586
2024 · -€6,752+€16,338
Cash
€18,822
2024 · €13,242+€5,580
Balance sheet total
€26,321
2024 · €33,821-€7,500

Largest movements

2024 to 2025
Assets
  • Tangible fixed assets -€7,500

    down €7,500 (-50.0%), from €14,999 to €7,499

  • Receivables within one year -€5,580

    no longer reported in 2025 (was €5,580)

  • Cash +€5,580

    up €5,580 (+42.1%), from €13,242 to €18,822

    mainly Net result for the year (+€16,338) and Depreciation (+€7,500)

Equity and liabilities
  • Other debts -€17,116

    down €17,116 (-73.7%), from €23,209 to €6,093

  • Profit (loss) carried forward +€16,338

    up €16,338, from -€7,852 to €8,486

  • Debts after one year -€10,643

    down €10,643 (-100%), from €10,643 to €0

  • Short-term financial debts +€3,921

    up €3,921 (+58.3%), from €6,722 to €10,643

Income statement
  • Gross operating margin +€39,236

    up €39,236, from -€13,812 to €25,424

  • Purchases and services -€7,304

    down €7,304 (-42.2%), from €17,313 to €10,009

  • Financial charges -€597

    down €597 (-88.4%), from €675 to €78

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 -€23,461
Gross operating margin +€39,236
Other operating charges -€207
Financial income +€172
Financial charges +€597
Result 2025 €16,338
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations +€12,302
Investment €0
Financing -€6,722
Cash 2024 €13,242
Net result for the year +€16,338
Depreciation +€7,500
Receivables within one year +€5,580
Other debts -€17,116
Debts after one year -€10,643
Short-term financial debts +€3,921
Cash 2025 €18,822
brings cash intakes cash out
Every line side by side 31 lines
Line Code 2024 2025 Change %
Total assets 20/58 €33,821 €26,321 -€7,500 -22.2%
Fixed assets 21/28 €14,999 €7,499 -€7,500 -50.0%
Tangible fixed assets 22/27 €14,999 €7,499 -€7,500 -50.0%
Furniture and vehicles 24 €14,999 €7,499 -€7,500 -50.0%
Current assets 29/58 €18,822 €18,822 = 0.0%
Amounts receivable within one year 40/41 €5,580 - -€5,580
Trade receivables 40 €5,580 - -€5,580
Cash at bank and in hand 54/58 €13,242 €18,822 +€5,580 +42.1%
Total equity and liabilities 10/49 €33,821 €26,321 -€7,500 -22.2%
Equity 10/15 -€6,752 €9,586 +€16,338
Contributions 10/11 €1,100 €1,100 = 0.0%
Profit (loss) carried forward 14 -€7,852 €8,486 +€16,338
Amounts payable 17/49 €40,574 €16,736 -€23,838 -58.8%
Amounts payable after more than one year 17 €10,643 €0 -€10,643 -100%
Financial debts 170/4 €10,643 €0 -€10,643 -100%
Amounts payable within one year 42/48 €29,931 €16,736 -€13,195 -44.1%
Financial debts 43 €6,722 €10,643 +€3,921 +58.3%
Credit institutions 430/8 €6,722 €10,643 +€3,921 +58.3%
Other amounts payable 47/48 €23,209 €6,093 -€17,116 -73.7%
Goods, raw materials, services and sundry goods 60/61 €17,313 €10,009 -€7,304 -42.2%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €7,500 €7,500 = 0.0%
Other operating charges 640/8 €1,474 €1,680 +€207 +14.0%
Gross operating margin 9900 -€13,812 €25,424 +€39,236
Operating profit (loss) 9901 -€22,786 €16,244 +€39,030
Financial income 75/76B - €172 +€172
Recurring financial income 75 - €172 +€172
Financial charges 65/66B €675 €78 -€597 -88.4%
Recurring financial charges 65 €675 €78 -€597 -88.4%
Profit (loss) for the period before taxes 9903 -€23,461 €16,338 +€39,799
Profit (loss) for the period 9904 -€23,461 €16,338 +€39,799
Profit (loss) for the period to be appropriated 9905 -€23,461 €16,338 +€39,799
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 3 November 2026 via checked.be.