Skip to content

Detech Holding: what changed

What changed

Detech Holding

BE 0743.906.064
NACE 64.210, Activities of holding companies
filed annual accounts (NBB)
Financial years compared with
Net result for the year
€1.2m
2024 · €557,579+€628,318
Equity
€2.3m
2024 · €2.6m-€314,103
Cash
€550,458
2024 · €146,821+€403,637
Balance sheet total
€4.7m
2024 · €5.6m-€833,916

Largest movements

2024 to 2025
Assets
  • Financial fixed assets -€1.2m

    down €1.2m (-22.8%), from €5.4m to €4.1m

  • Cash +€403,637

    up €403,637 (+275%), from €146,821 to €550,458

    mainly Investment in fixed assets (net) (+€1.2m) and Net result for the year (+€1.2m)

Equity and liabilities
  • Debts after one year -€976,696

    down €976,696 (-84.3%), from €1.2m to €181,812

  • Other debts +€461,297

    up €461,297 (+31.8%), from €1.4m to €1.9m

  • Profit (loss) carried forward -€314,103

    down €314,103 (-13.0%), from €2.4m to €2.1m

Income statement
  • Financial income +€597,656

    up €597,656 (+101%), from €592,344 to €1.2m

  • Financial charges -€35,131

    down €35,131 (-59.3%), from €59,211 to €24,080

  • Other operating charges +€7,680

    up €7,680 (+444%), from €1,730 to €9,410

  • Staff costs -€6,878

    down €6,878 (-4.3%), from €160,548 to €153,670

  • Turnover -€6,847

    down €6,847 (-3.4%), from €201,482 to €194,635

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 €557,579
Turnover -€6,847
Other operating income -€1,455
Services and other goods +€4,654
Staff costs +€6,878
Other operating charges -€7,680
Financial income +€597,656
Financial charges +€35,131
Taxes -€18
Result 2025 €1.2m
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations +€1.7m
Investment +€1.2m
Financing -€2.5m
Cash 2024 €146,821
Net result for the year +€1.2m
Receivables within one year +€12,078
Smaller working-capital items -€2,326
Tax, wage and social debts -€5,878
Other debts +€461,297
Investment in fixed assets (net) +€1.2m
Debts after one year -€976,696
Current portion of long-term debt +€3,771
Contributions, distributions and other -€1.5m
Cash 2025 €550,458
brings cash intakes cash out
Every line side by side 49 lines
Line Code 2024 2025 Change %
Total assets 20/58 €5,564,479 €4,730,563 -€833,916 -15.0%
Fixed assets 21/28 €5,373,494 €4,148,000 -€1.2m -22.8%
Financial fixed assets 28 €5,373,494 €4,148,000 -€1.2m -22.8%
Affiliated companies 280/1 €5,373,494 €4,148,000 -€1.2m -22.8%
Participating interests 280 €4,148,000 €4,148,000 = 0.0%
Amounts receivable 281 €1,225,494 €0 -€1.2m -100%
Current assets 29/58 €190,985 €582,563 +€391,578 +205%
Stocks and contracts in progress 3 €0 €0 =
Amounts receivable within one year 40/41 €43,762 €31,685 -€12,078 -27.6%
Trade receivables 40 €38,923 €31,685 -€7,239 -18.6%
Other amounts receivable 41 €4,839 €0 -€4,839 -100%
Cash at bank and in hand 54/58 €146,821 €550,458 +€403,637 +275%
Deferred charges and accrued income 490/1 €401 €420 +€19 +4.7%
Total equity and liabilities 10/49 €5,564,479 €4,730,563 -€833,916 -15.0%
Equity 10/15 €2,616,654 €2,302,551 -€314,103 -12.0%
Contributions 10/11 €200,000 €200,000 = 0.0%
Profit (loss) carried forward 14 €2,416,654 €2,102,551 -€314,103 -13.0%
Amounts payable 17/49 €2,947,825 €2,428,012 -€519,813 -17.6%
Amounts payable after more than one year 17 €1,158,508 €181,812 -€976,696 -84.3%
Financial debts 170/4 €1,158,508 €181,812 -€976,696 -84.3%
Subordinated loans 170 €668,038 €0 -€668,038 -100%
Credit institutions 173 €490,470 €181,812 -€308,659 -62.9%
Amounts payable within one year 42/48 €1,789,317 €2,246,200 +€456,884 +25.5%
Current portion of amounts payable after more than one year 42 €304,888 €308,659 +€3,771 +1.2%
Trade debts 44 €2,540 €233 -€2,307 -90.8%
Suppliers 440/4 €2,540 €233 -€2,307 -90.8%
Taxes, remuneration and social security 45 €33,347 €27,469 -€5,878 -17.6%
Taxes 450/3 €9,457 €7,817 -€1,640 -17.3%
Remuneration and social security 454/9 €23,889 €19,651 -€4,238 -17.7%
Other amounts payable 47/48 €1,448,542 €1,909,839 +€461,297 +31.8%
Operating income 70/76A €204,947 €196,645 -€8,302 -4.1%
Turnover 70 €201,482 €194,635 -€6,847 -3.4%
Other operating income 74 €3,465 €2,010 -€1,455 -42.0%
Operating charges 60/66A €180,340 €176,488 -€3,852 -2.1%
Services and other goods 61 €18,062 €13,408 -€4,654 -25.8%
Remuneration, social security and pensions 62 €160,548 €153,670 -€6,878 -4.3%
Other operating charges 640/8 €1,730 €9,410 +€7,680 +444%
Operating profit (loss) 9901 €24,607 €20,157 -€4,450 -18.1%
Financial income 75/76B €592,344 €1,190,000 +€597,656 +101%
Recurring financial income 75 €592,344 €1,190,000 +€597,656 +101%
Income from financial fixed assets 750 €592,344 €1,190,000 +€597,656 +101%
Financial charges 65/66B €59,211 €24,080 -€35,131 -59.3%
Recurring financial charges 65 €59,211 €24,080 -€35,131 -59.3%
Debt charges 650 €59,211 €24,080 -€35,131 -59.3%
Profit (loss) for the period before taxes 9903 €557,740 €1,186,077 +€628,337 +113%
Income taxes 67/77 €161 €179 +€18 +11.5%
Taxes 670/3 €161 €179 +€18 +11.5%
Profit (loss) for the period 9904 €557,579 €1,185,897 +€628,318 +113%
Profit (loss) for the period to be appropriated 9905 €557,579 €1,185,897 +€628,318 +113%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 30 September 2024 and 30 September 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 2 November 2026 via checked.be.