Detech Holding: what changed
Detech Holding
Largest movements
- Financial fixed assets -€1.2m
down €1.2m (-22.8%), from €5.4m to €4.1m
- Cash +€403,637
up €403,637 (+275%), from €146,821 to €550,458
mainly Investment in fixed assets (net) (+€1.2m) and Net result for the year (+€1.2m)
- Debts after one year -€976,696
down €976,696 (-84.3%), from €1.2m to €181,812
- Other debts +€461,297
up €461,297 (+31.8%), from €1.4m to €1.9m
- Profit (loss) carried forward -€314,103
down €314,103 (-13.0%), from €2.4m to €2.1m
- Financial income +€597,656
up €597,656 (+101%), from €592,344 to €1.2m
- Financial charges -€35,131
down €35,131 (-59.3%), from €59,211 to €24,080
- Other operating charges +€7,680
up €7,680 (+444%), from €1,730 to €9,410
- Staff costs -€6,878
down €6,878 (-4.3%), from €160,548 to €153,670
- Turnover -€6,847
down €6,847 (-3.4%), from €201,482 to €194,635
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €5,564,479 | €4,730,563 | -€833,916 | -15.0% |
| Fixed assets | 21/28 | €5,373,494 | €4,148,000 | -€1.2m | -22.8% |
| Financial fixed assets | 28 | €5,373,494 | €4,148,000 | -€1.2m | -22.8% |
| Affiliated companies | 280/1 | €5,373,494 | €4,148,000 | -€1.2m | -22.8% |
| Participating interests | 280 | €4,148,000 | €4,148,000 | = | 0.0% |
| Amounts receivable | 281 | €1,225,494 | €0 | -€1.2m | -100% |
| Current assets | 29/58 | €190,985 | €582,563 | +€391,578 | +205% |
| Stocks and contracts in progress | 3 | €0 | €0 | = | |
| Amounts receivable within one year | 40/41 | €43,762 | €31,685 | -€12,078 | -27.6% |
| Trade receivables | 40 | €38,923 | €31,685 | -€7,239 | -18.6% |
| Other amounts receivable | 41 | €4,839 | €0 | -€4,839 | -100% |
| Cash at bank and in hand | 54/58 | €146,821 | €550,458 | +€403,637 | +275% |
| Deferred charges and accrued income | 490/1 | €401 | €420 | +€19 | +4.7% |
| Total equity and liabilities | 10/49 | €5,564,479 | €4,730,563 | -€833,916 | -15.0% |
| Equity | 10/15 | €2,616,654 | €2,302,551 | -€314,103 | -12.0% |
| Contributions | 10/11 | €200,000 | €200,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | €2,416,654 | €2,102,551 | -€314,103 | -13.0% |
| Amounts payable | 17/49 | €2,947,825 | €2,428,012 | -€519,813 | -17.6% |
| Amounts payable after more than one year | 17 | €1,158,508 | €181,812 | -€976,696 | -84.3% |
| Financial debts | 170/4 | €1,158,508 | €181,812 | -€976,696 | -84.3% |
| Subordinated loans | 170 | €668,038 | €0 | -€668,038 | -100% |
| Credit institutions | 173 | €490,470 | €181,812 | -€308,659 | -62.9% |
| Amounts payable within one year | 42/48 | €1,789,317 | €2,246,200 | +€456,884 | +25.5% |
| Current portion of amounts payable after more than one year | 42 | €304,888 | €308,659 | +€3,771 | +1.2% |
| Trade debts | 44 | €2,540 | €233 | -€2,307 | -90.8% |
| Suppliers | 440/4 | €2,540 | €233 | -€2,307 | -90.8% |
| Taxes, remuneration and social security | 45 | €33,347 | €27,469 | -€5,878 | -17.6% |
| Taxes | 450/3 | €9,457 | €7,817 | -€1,640 | -17.3% |
| Remuneration and social security | 454/9 | €23,889 | €19,651 | -€4,238 | -17.7% |
| Other amounts payable | 47/48 | €1,448,542 | €1,909,839 | +€461,297 | +31.8% |
| Operating income | 70/76A | €204,947 | €196,645 | -€8,302 | -4.1% |
| Turnover | 70 | €201,482 | €194,635 | -€6,847 | -3.4% |
| Other operating income | 74 | €3,465 | €2,010 | -€1,455 | -42.0% |
| Operating charges | 60/66A | €180,340 | €176,488 | -€3,852 | -2.1% |
| Services and other goods | 61 | €18,062 | €13,408 | -€4,654 | -25.8% |
| Remuneration, social security and pensions | 62 | €160,548 | €153,670 | -€6,878 | -4.3% |
| Other operating charges | 640/8 | €1,730 | €9,410 | +€7,680 | +444% |
| Operating profit (loss) | 9901 | €24,607 | €20,157 | -€4,450 | -18.1% |
| Financial income | 75/76B | €592,344 | €1,190,000 | +€597,656 | +101% |
| Recurring financial income | 75 | €592,344 | €1,190,000 | +€597,656 | +101% |
| Income from financial fixed assets | 750 | €592,344 | €1,190,000 | +€597,656 | +101% |
| Financial charges | 65/66B | €59,211 | €24,080 | -€35,131 | -59.3% |
| Recurring financial charges | 65 | €59,211 | €24,080 | -€35,131 | -59.3% |
| Debt charges | 650 | €59,211 | €24,080 | -€35,131 | -59.3% |
| Profit (loss) for the period before taxes | 9903 | €557,740 | €1,186,077 | +€628,337 | +113% |
| Income taxes | 67/77 | €161 | €179 | +€18 | +11.5% |
| Taxes | 670/3 | €161 | €179 | +€18 | +11.5% |
| Profit (loss) for the period | 9904 | €557,579 | €1,185,897 | +€628,318 | +113% |
| Profit (loss) for the period to be appropriated | 9905 | €557,579 | €1,185,897 | +€628,318 | +113% |
Next steps
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 30 September 2024 and 30 September 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 2 November 2026 via checked.be.