Skip to content

De Visserij: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

De Visserij

BE 0708.913.810
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
€502,076
2024 · €30,996+€471,080
Equity
€513,512
2024 · €11,437+€502,076
Cash
€169,856
2024 · €455,717-€285,861
Balance sheet total
€1.2m
2024 · €3.8m-€2.5m

Largest movements

2024 to 2025
Assets
  • Stocks and contracts -€2.7m

    no longer reported in 2025 (was €2.7m)

  • Receivables within one year +€420,202

    up €420,202 (+64.9%), from €647,690 to €1.1m

  • Cash -€285,861

    down €285,861 (-62.7%), from €455,717 to €169,856

    mainly Advances received (-€3.3m) and Receivables within one year (-€420,202)

Equity and liabilities
  • Advances received -€3.3m

    no longer reported in 2025 (was €3.3m)

  • Reserves +€492,226

    up €492,226 (+18,323%), from €2,686 to €494,912

    of which Distributable reserves: +€492,226

  • Tax, wage and social debts +€253,093

    new in 2025: €253,093

Income statement
  • Gross operating margin +€724,201

    up €724,201 (+2,215%), from €32,689 to €756,891

  • Taxes +€253,093

    new in 2025: €253,093

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €30,996
Gross operating margin +€724,201
Other operating charges -€35
Financial charges +€6
Taxes -€253,093
Result 2025 €502,076
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations -€285,861
Investment €0
Financing €0
Cash 2024 €455,717
Net result for the year +€502,076
Stocks and contracts +€2.7m
Receivables within one year -€420,202
Trade debts +€175
Tax, wage and social debts +€253,093
Advances received -€3.3m
Cash 2025 €169,856
brings cash intakes cash out
Every line side by side 35 lines
Line Code 2024 2025 Change %
Total assets 20/58 €3,780,927 €1,237,748 -€2.5m -67.3%
Current assets 29/58 €3,780,927 €1,237,748 -€2.5m -67.3%
Stocks and contracts in progress 3 €2,677,519 - -€2.7m
Stocks 30/36 €2,677,519 - -€2.7m
Amounts receivable within one year 40/41 €647,690 €1,067,892 +€420,202 +64.9%
Other amounts receivable 41 €647,690 €1,067,892 +€420,202 +64.9%
Cash at bank and in hand 54/58 €455,717 €169,856 -€285,861 -62.7%
Total equity and liabilities 10/49 €3,780,927 €1,237,748 -€2.5m -67.3%
Equity 10/15 €11,437 €513,512 +€502,076 +4,390%
Contributions 10/11 €18,600 €18,600 = 0.0%
Reserves 13 €2,686 €494,912 +€492,226 +18,323%
Non-distributable reserves 130/1 €1,860 €1,860 = 0.0%
Reserves not available under the articles 1311 €1,860 €1,860 = 0.0%
Distributable reserves 133 €826 €493,052 +€492,226 +59,568%
Profit (loss) carried forward 14 -€9,850 - +€9,850
Amounts payable 17/49 €3,769,490 €724,235 -€3.0m -80.8%
Amounts payable after more than one year 17 €200,000 €200,000 = 0.0%
Financial debts 170/4 €200,000 €200,000 = 0.0%
Amounts payable within one year 42/48 €3,569,490 €524,235 -€3.0m -85.3%
Trade debts 44 €968 €1,143 +€175 +18.1%
Suppliers 440/4 €968 €1,143 +€175 +18.1%
Advances received on contracts in progress 46 €3,298,523 - -€3.3m
Taxes, remuneration and social security 45 - €253,093 +€253,093
Taxes 450/3 - €253,093 +€253,093
Other amounts payable 47/48 €270,000 €270,000 = 0.0%
Non-recurring operating income 76A €4,219 - -€4,219
Other operating charges 640/8 €1,108 €1,143 +€35 +3.1%
Gross operating margin 9900 €32,689 €756,891 +€724,201 +2,215%
Operating profit (loss) 9901 €31,581 €755,748 +€724,167 +2,293%
Financial charges 65/66B €585 €580 -€6 -1.0%
Recurring financial charges 65 €585 €580 -€6 -1.0%
Profit (loss) for the period before taxes 9903 €30,996 €755,168 +€724,173 +2,336%
Income taxes 67/77 - €253,093 +€253,093
Profit (loss) for the period 9904 €30,996 €502,076 +€471,080 +1,520%
Profit (loss) for the period to be appropriated 9905 €30,996 €502,076 +€471,080 +1,520%

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 23 October 2026 via checked.be.